[CFM] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 16.74%
YoY- 22.26%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 28,006 25,852 27,144 29,144 34,976 40,444 39,644 -5.20%
PBT -1,488 -1,120 176 -2,736 -3,168 -768 -3,936 -13.88%
Tax -657 0 0 0 0 -376 -116 30.53%
NP -2,145 -1,120 176 -2,736 -3,168 -1,144 -4,052 -9.31%
-
NP to SH -2,090 -1,228 176 -2,472 -3,180 -1,664 -4,208 -10.19%
-
Tax Rate - - 0.00% - - - - -
Total Cost 30,151 26,972 26,968 31,880 38,144 41,588 43,696 -5.54%
-
Net Worth 119,279 44,690 44,690 45,920 48,790 51,659 52,069 13.58%
Dividend
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 119,279 44,690 44,690 45,920 48,790 51,659 52,069 13.58%
NOSH 261,000 41,000 41,000 41,000 41,000 41,000 41,000 32.90%
Ratio Analysis
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -7.66% -4.33% 0.65% -9.39% -9.06% -2.83% -10.22% -
ROE -1.75% -2.75% 0.39% -5.38% -6.52% -3.22% -8.08% -
Per Share
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.80 63.05 66.20 71.08 85.31 98.64 96.69 -28.59%
EPS -0.92 -3.00 0.44 -6.04 -7.76 -4.04 -10.28 -30.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 1.09 1.09 1.12 1.19 1.26 1.27 -14.45%
Adjusted Per Share Value based on latest NOSH - 41,000
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.49 9.68 10.16 10.91 13.10 15.14 14.84 -5.19%
EPS -0.78 -0.46 0.07 -0.93 -1.19 -0.62 -1.58 -10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4467 0.1673 0.1673 0.172 0.1827 0.1934 0.195 13.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.52 3.62 1.06 1.20 1.06 1.10 1.14 -
P/RPS 23.33 5.74 1.60 1.69 1.24 1.12 1.18 58.19%
P/EPS -312.55 -120.86 246.93 -19.90 -13.67 -27.10 -11.11 67.00%
EY -0.32 -0.83 0.40 -5.02 -7.32 -3.69 -9.00 -40.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 3.32 0.97 1.07 0.89 0.87 0.90 31.99%
Price Multiplier on Announcement Date
31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 20/02/23 15/09/21 27/08/20 27/08/19 30/08/18 28/08/17 29/08/16 -
Price 2.87 0.625 1.03 1.11 1.05 1.13 1.14 -
P/RPS 26.57 0.99 1.56 1.56 1.23 1.15 1.18 61.38%
P/EPS -355.96 -20.87 239.94 -18.41 -13.54 -27.84 -11.11 70.37%
EY -0.28 -4.79 0.42 -5.43 -7.39 -3.59 -9.00 -41.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.24 0.57 0.94 0.99 0.88 0.90 0.90 34.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment