[CFM] YoY Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -298.23%
YoY- -229.42%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 39,648 40,308 43,621 45,893 49,757 51,003 47,505 0.19%
PBT 1,060 -401 -2,481 -917 2,100 525 -3,417 -
Tax -356 -207 -1,376 917 -744 -525 3,417 -
NP 704 -608 -3,857 0 1,356 0 0 -100.00%
-
NP to SH 704 -608 -3,857 -1,755 1,356 -997 -2,553 -
-
Tax Rate 33.58% - - - 35.43% 100.00% - -
Total Cost 38,944 40,916 47,478 45,893 48,401 51,003 47,505 0.21%
-
Net Worth 43,018 37,822 38,041 43,792 45,611 4,304,000 45,612 0.06%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 43,018 37,822 38,041 43,792 45,611 4,304,000 45,612 0.06%
NOSH 40,969 41,111 16,397 16,401 16,407 1,600,000 16,407 -0.96%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.78% -1.51% -8.84% 0.00% 2.73% 0.00% 0.00% -
ROE 1.64% -1.61% -10.14% -4.01% 2.97% -0.02% -5.60% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 96.77 98.05 266.03 279.80 303.26 3.19 289.53 1.17%
EPS 1.72 -1.48 -9.41 -10.70 8.27 -6.08 -15.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.92 2.32 2.67 2.78 2.69 2.78 1.04%
Adjusted Per Share Value based on latest NOSH - 16,400
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.82 15.06 16.30 17.15 18.60 19.06 17.75 0.19%
EPS 0.26 -0.23 -1.44 -0.66 0.51 -0.37 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1608 0.1413 0.1422 0.1637 0.1705 16.0849 0.1705 0.06%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.56 1.05 0.60 0.94 0.62 1.99 0.00 -
P/RPS 0.58 1.07 0.23 0.34 0.20 62.43 0.00 -100.00%
P/EPS 32.59 -71.00 -2.55 -8.79 7.50 -3,193.58 0.00 -100.00%
EY 3.07 -1.41 -39.20 -11.38 13.33 -0.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.14 0.26 0.35 0.22 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 28/05/03 30/05/02 30/05/01 29/05/00 - -
Price 0.37 0.80 0.68 0.84 0.54 1.71 0.00 -
P/RPS 0.38 0.82 0.26 0.30 0.18 53.64 0.00 -100.00%
P/EPS 21.53 -54.09 -2.89 -7.85 6.53 -2,744.23 0.00 -100.00%
EY 4.64 -1.85 -34.59 -12.74 15.30 -0.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.87 0.29 0.31 0.19 0.64 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment