[CFM] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -328.49%
YoY- -195.34%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 39,645 40,308 43,933 45,826 49,757 51,001 -4.91%
PBT 1,063 -400 -2,481 -1,008 2,100 548 14.16%
Tax -388 -209 -1,432 -103 237 408 -
NP 675 -609 -3,913 -1,111 2,337 956 -6.72%
-
NP to SH 675 -609 -3,913 -1,636 1,716 -770 -
-
Tax Rate 36.50% - - - -11.29% -74.45% -
Total Cost 38,970 40,917 47,846 46,937 47,420 50,045 -4.87%
-
Net Worth 38,248 37,858 38,042 43,788 45,869 4,691,360 -61.76%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 38,248 37,858 38,042 43,788 45,869 4,691,360 -61.76%
NOSH 40,689 41,150 16,397 16,400 16,499 1,743,999 -52.81%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.70% -1.51% -8.91% -2.42% 4.70% 1.87% -
ROE 1.76% -1.61% -10.29% -3.74% 3.74% -0.02% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 97.43 97.95 267.92 279.43 301.56 2.92 101.60%
EPS 1.66 -1.48 -23.86 -9.98 10.40 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.92 2.32 2.67 2.78 2.69 -18.95%
Adjusted Per Share Value based on latest NOSH - 16,400
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.82 15.06 16.42 17.13 18.60 19.06 -4.90%
EPS 0.25 -0.23 -1.46 -0.61 0.64 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1429 0.1415 0.1422 0.1636 0.1714 17.5325 -61.76%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.56 1.05 0.60 0.94 0.62 1.99 -
P/RPS 0.57 1.07 0.22 0.34 0.21 68.05 -61.55%
P/EPS 33.76 -70.95 -2.51 -9.42 5.96 -4,507.22 -
EY 2.96 -1.41 -39.77 -10.61 16.77 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.14 0.26 0.35 0.22 0.74 -4.10%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 28/05/03 30/05/02 30/05/01 - -
Price 0.37 0.80 0.68 0.84 0.54 0.00 -
P/RPS 0.38 0.82 0.25 0.30 0.18 0.00 -
P/EPS 22.30 -54.06 -2.85 -8.42 5.19 0.00 -
EY 4.48 -1.85 -35.09 -11.88 19.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.87 0.29 0.31 0.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment