[CFM] YoY Annualized Quarter Result on 31-Mar-2023

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -7.72%
YoY- -103.77%
View:
Show?
Annualized Quarter Result
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
Revenue 27,994 25,540 25,854 27,179 2.99%
PBT -1,911 -1,660 -3,182 62,299 -103.06%
Tax -384 -100 -146 -2,498 -84.62%
NP -2,295 -1,760 -3,328 59,801 -103.83%
-
NP to SH -2,252 -1,728 -3,284 59,684 -103.77%
-
Tax Rate - - - 4.01% -
Total Cost 30,289 27,300 29,182 -32,622 -192.84%
-
Net Worth 132,948 63,550 83,002 63,550 109.20%
Dividend
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
Div - - - 41,000 -
Div Payout % - - - 68.70% -
Equity
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
Net Worth 132,948 63,550 83,002 63,550 109.20%
NOSH 267,581 205,000 235,000 205,000 30.52%
Ratio Analysis
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
NP Margin -8.20% -6.89% -12.87% 220.03% -
ROE -1.69% -2.72% -3.96% 93.92% -
Per Share
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
RPS 10.53 12.46 12.15 13.26 -20.58%
EPS -0.96 -0.84 -1.58 40.72 -102.35%
DPS 0.00 0.00 0.00 20.00 -
NAPS 0.50 0.31 0.39 0.31 61.29%
Adjusted Per Share Value based on latest NOSH - 267,581
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
RPS 10.46 9.54 9.66 10.16 2.95%
EPS -0.84 -0.65 -1.23 22.31 -103.76%
DPS 0.00 0.00 0.00 15.32 -
NAPS 0.4969 0.2375 0.3102 0.2375 109.22%
Price Multiplier on Financial Quarter End Date
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
Date 31/03/23 30/06/22 30/09/22 31/03/22 -
Price 0.215 1.10 1.88 0.82 -
P/RPS 2.04 8.83 15.48 6.18 -66.99%
P/EPS -25.39 -130.50 -121.84 2.82 -1000.35%
EY -3.94 -0.77 -0.82 35.51 -111.09%
DY 0.00 0.00 0.00 24.39 -
P/NAPS 0.43 3.55 4.82 2.65 -83.77%
Price Multiplier on Announcement Date
31/03/23 30/06/22 30/09/22 31/03/22 CAGR
Date 29/05/23 22/08/22 21/11/22 31/05/22 -
Price 0.175 1.06 1.28 1.02 -
P/RPS 1.66 8.51 10.54 7.69 -78.41%
P/EPS -20.66 -125.75 -82.95 3.50 -690.28%
EY -4.84 -0.80 -1.21 28.54 -116.95%
DY 0.00 0.00 0.00 19.61 -
P/NAPS 0.35 3.42 3.28 3.29 -89.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment