[CGB] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 32.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
Revenue 44,840 49,760 50,988 48,228 40,668 42,660 43,788 0.39%
PBT -3,524 -1,628 204 1,540 2,060 868 2,684 -
Tax 0 0 -56 -460 -564 -152 -660 -
NP -3,524 -1,628 148 1,080 1,496 716 2,024 -
-
NP to SH -3,524 -1,628 148 1,080 1,496 716 2,024 -
-
Tax Rate - - 27.45% 29.87% 27.38% 17.51% 24.59% -
Total Cost 48,364 51,388 50,840 47,148 39,172 41,944 41,764 2.47%
-
Net Worth 52,309 54,876 44,250 43,697 31,234 33,140 29,550 9.98%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
Net Worth 52,309 54,876 44,250 43,697 31,234 33,140 29,550 9.98%
NOSH 45,885 45,730 35,685 35,526 10,108 10,228 10,120 28.63%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
NP Margin -7.86% -3.27% 0.29% 2.24% 3.68% 1.68% 4.62% -
ROE -6.74% -2.97% 0.33% 2.47% 4.79% 2.16% 6.85% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
RPS 97.72 108.81 142.88 135.75 402.33 417.07 432.69 -21.95%
EPS -7.68 -3.56 0.00 3.04 14.80 7.00 20.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.20 1.24 1.23 3.09 3.24 2.92 -14.50%
Adjusted Per Share Value based on latest NOSH - 35,526
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
RPS 5.87 6.51 6.67 6.31 5.32 5.58 5.73 0.40%
EPS -0.46 -0.21 0.02 0.14 0.20 0.09 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0718 0.0579 0.0572 0.0409 0.0434 0.0387 9.95%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 29/03/02 31/03/03 30/03/01 -
Price 0.87 1.15 1.55 2.22 5.40 3.68 4.50 -
P/RPS 0.89 1.06 1.08 1.64 1.34 0.88 1.04 -2.56%
P/EPS -11.33 -32.30 373.74 73.03 36.49 52.57 22.50 -
EY -8.83 -3.10 0.27 1.37 2.74 1.90 4.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.96 1.25 1.80 1.75 1.14 1.54 -11.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 31/03/03 31/03/01 CAGR
Date 30/05/07 31/05/06 30/05/05 27/05/04 29/05/02 29/05/03 29/05/01 -
Price 0.80 1.00 1.24 1.72 6.40 4.80 3.32 -
P/RPS 0.82 0.92 0.87 1.27 1.59 1.15 0.77 1.05%
P/EPS -10.42 -28.09 298.99 56.58 43.24 68.57 16.60 -
EY -9.60 -3.56 0.33 1.77 2.31 1.46 6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.83 1.00 1.40 2.07 1.48 1.14 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment