[LEESK] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -25.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Revenue 68,976 62,050 58,892 55,770 0 90 0 -
PBT 980 910 2,150 6,414 -5,872 -8,534 0 -
Tax -64 -50 -340 -580 11,744 8,534 0 -
NP 916 860 1,810 5,834 5,872 0 0 -
-
NP to SH 916 860 1,810 5,834 -5,872 -8,534 0 -
-
Tax Rate 6.53% 5.49% 15.81% 9.04% - - - -
Total Cost 68,060 61,190 57,082 49,936 -5,872 90 0 -
-
Net Worth 32,229 0 30,166 28,499 -79,189 -62,717 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Net Worth 32,229 0 30,166 28,499 -79,189 -62,717 0 -
NOSH 169,629 165,384 167,592 167,643 37,353 37,331 37,354 35.31%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
NP Margin 1.33% 1.39% 3.07% 10.46% 0.00% 0.00% 0.00% -
ROE 2.84% 0.00% 6.00% 20.47% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
RPS 40.66 37.52 35.14 33.27 0.00 0.24 0.00 -
EPS 0.54 0.52 1.08 3.48 -15.72 -22.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.18 0.17 -2.12 -1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,413
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
RPS 27.40 24.65 23.40 22.16 0.00 0.04 0.00 -
EPS 0.36 0.34 0.72 2.32 -2.33 -3.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.00 0.1198 0.1132 -0.3146 -0.2492 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 -
Price 0.16 0.14 0.17 0.33 0.32 0.32 0.32 -
P/RPS 0.39 0.37 0.48 0.00 0.00 132.73 0.00 -
P/EPS 29.63 26.92 15.74 0.00 -2.04 -1.40 0.00 -
EY 3.38 3.71 6.35 0.00 -49.13 -71.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Date 29/08/07 - 25/08/05 25/08/04 29/08/03 14/05/02 - -
Price 0.12 0.00 0.17 0.38 0.32 0.32 0.00 -
P/RPS 0.30 0.00 0.48 0.00 0.00 132.73 0.00 -
P/EPS 22.22 0.00 15.74 0.00 -2.04 -1.40 0.00 -
EY 4.50 0.00 6.35 0.00 -49.13 -71.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment