[LEESK] YoY Quarter Result on 30-Jun-2004 [#2]

Announcement Date
25-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -50.1%
YoY--%
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Revenue 17,152 15,418 14,142 13,095 0 21 0 -
PBT 241 230 513 1,101 -1,389 -2,557 0 -
Tax -12 -10 -85 -130 0 2,557 0 -
NP 229 220 428 971 -1,389 0 0 -
-
NP to SH 229 220 428 971 -1,389 -2,557 0 -
-
Tax Rate 4.98% 4.35% 16.57% 11.81% - - - -
Total Cost 16,923 15,198 13,714 12,124 1,389 21 0 -
-
Net Worth 31,078 0 29,630 28,460 -79,158 -62,711 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Net Worth 31,078 0 29,630 28,460 -79,158 -62,711 0 -
NOSH 163,571 169,230 164,615 167,413 37,338 37,328 37,334 34.35%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
NP Margin 1.34% 1.43% 3.03% 7.42% 0.00% 0.00% 0.00% -
ROE 0.74% 0.00% 1.44% 3.41% 0.00% 0.00% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
RPS 10.49 9.11 8.59 7.82 0.00 0.06 0.00 -
EPS 0.14 0.13 0.26 0.58 -3.72 -6.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.00 0.18 0.17 -2.12 -1.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,413
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
RPS 6.81 6.12 5.62 5.20 0.00 0.01 0.00 -
EPS 0.09 0.09 0.17 0.39 -0.55 -1.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.00 0.1177 0.1131 -0.3145 -0.2491 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 -
Price 0.16 0.14 0.17 0.33 0.32 0.32 0.32 -
P/RPS 1.53 1.54 1.98 0.00 0.00 568.81 0.00 -
P/EPS 114.29 107.69 65.38 0.00 -8.60 -4.67 0.00 -
EY 0.88 0.93 1.53 0.00 -11.63 -21.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 CAGR
Date 29/08/07 - 25/08/05 25/08/04 29/08/03 14/05/02 - -
Price 0.12 0.00 0.17 0.38 0.32 0.32 0.00 -
P/RPS 1.14 0.00 1.98 0.00 0.00 568.81 0.00 -
P/EPS 85.71 0.00 65.38 0.00 -8.60 -4.67 0.00 -
EY 1.17 0.00 1.53 0.00 -11.63 -21.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.94 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment