[LEESK] YoY Annualized Quarter Result on 31-Aug-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- -53.87%
YoY- -59.1%
View:
Show?
Annualized Quarter Result
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 0 73 8,443 62,471 62,793 58,903 -
PBT 0 -8,145 -114,819 1,011 1,175 1,093 -
Tax 0 8,145 114,819 -519 28 -522 -
NP 0 0 0 492 1,203 571 -
-
NP to SH 0 -7,995 -113,419 492 1,203 571 -
-
Tax Rate - - - 51.34% -2.38% 47.76% -
Total Cost 0 73 8,443 61,979 61,590 58,332 -
-
Net Worth -76,182 -68,709 -60,498 59,118 62,090 60,906 -
Dividend
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth -76,182 -68,709 -60,498 59,118 62,090 60,906 -
NOSH 37,344 37,342 37,344 37,416 38,806 38,066 0.02%
Ratio Analysis
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.79% 1.92% 0.97% -
ROE 0.00% 0.00% 0.00% 0.83% 1.94% 0.94% -
Per Share
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 0.00 0.20 22.61 166.96 161.81 154.74 -
EPS 0.00 -21.41 -303.71 1.32 3.10 1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.04 -1.84 -1.62 1.58 1.60 1.60 -
Adjusted Per Share Value based on latest NOSH - 48,999
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 0.00 0.03 3.35 24.82 24.95 23.40 -
EPS 0.00 -3.18 -45.06 0.20 0.48 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3026 -0.273 -0.2403 0.2349 0.2467 0.242 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 31/12/02 30/08/02 30/08/01 30/08/00 - - -
Price 0.32 0.32 0.43 1.32 0.00 0.00 -
P/RPS 0.00 163.69 1.90 0.79 0.00 0.00 -
P/EPS 0.00 -1.49 -0.14 100.39 0.00 0.00 -
EY 0.00 -66.91 -706.30 1.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.84 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 11/02/03 26/11/02 30/11/01 31/10/00 29/10/99 - -
Price 0.32 0.32 0.40 0.97 0.00 0.00 -
P/RPS 0.00 163.69 1.77 0.58 0.00 0.00 -
P/EPS 0.00 -1.49 -0.13 73.77 0.00 0.00 -
EY 0.00 -66.91 -759.27 1.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.61 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment