[LEESK] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 54.1%
YoY- 21.55%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 59,116 54,008 48,488 75,988 74,740 69,344 62,432 -0.90%
PBT 1,976 732 224 1,220 980 996 904 13.90%
Tax 0 0 0 -92 -52 -80 -64 -
NP 1,976 732 224 1,128 928 916 840 15.30%
-
NP to SH 1,976 732 224 1,128 928 916 904 13.90%
-
Tax Rate 0.00% 0.00% 0.00% 7.54% 5.31% 8.03% 7.08% -
Total Cost 57,140 53,276 48,264 74,860 73,812 68,428 61,592 -1.24%
-
Net Worth 25,172 23,290 24,266 33,176 31,485 31,078 31,292 -3.55%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 25,172 23,290 24,266 33,176 31,485 31,078 31,292 -3.55%
NOSH 167,816 166,363 186,666 165,882 165,714 163,571 173,846 -0.58%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.34% 1.36% 0.46% 1.48% 1.24% 1.32% 1.35% -
ROE 7.85% 3.14% 0.92% 3.40% 2.95% 2.95% 2.89% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 35.23 32.46 25.98 45.81 45.10 42.39 35.91 -0.31%
EPS 1.16 0.44 0.12 0.68 0.56 0.56 0.52 14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.20 0.19 0.19 0.18 -2.99%
Adjusted Per Share Value based on latest NOSH - 165,882
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 23.48 21.46 19.26 30.19 29.69 27.55 24.80 -0.90%
EPS 0.78 0.29 0.09 0.45 0.37 0.36 0.36 13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0925 0.0964 0.1318 0.1251 0.1235 0.1243 -3.55%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.17 0.09 0.08 0.14 0.11 0.17 0.14 -
P/RPS 0.48 0.28 0.31 0.31 0.24 0.40 0.39 3.51%
P/EPS 14.44 20.45 66.67 20.59 19.64 30.36 26.92 -9.85%
EY 6.93 4.89 1.50 4.86 5.09 3.29 3.71 10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.64 0.62 0.70 0.58 0.89 0.78 6.36%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 25/05/10 25/05/09 28/05/08 28/05/07 25/05/06 -
Price 0.14 0.08 0.06 0.10 0.11 0.16 0.14 -
P/RPS 0.40 0.25 0.23 0.22 0.24 0.38 0.39 0.42%
P/EPS 11.89 18.18 50.00 14.71 19.64 28.57 26.92 -12.72%
EY 8.41 5.50 2.00 6.80 5.09 3.50 3.71 14.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.46 0.50 0.58 0.84 0.78 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment