[LEESK] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 5.43%
YoY- 11.49%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 62,814 62,173 54,694 78,685 74,289 69,826 62,210 0.16%
PBT 3,191 1,844 -15,010 865 833 957 1,097 19.45%
Tax -820 152 3,757 105 37 -323 -25 78.81%
NP 2,371 1,996 -11,253 970 870 634 1,072 14.13%
-
NP to SH 2,371 1,996 -11,253 970 870 634 1,088 13.84%
-
Tax Rate 25.70% -8.24% - -12.14% -4.44% 33.75% 2.28% -
Total Cost 60,443 60,177 65,947 77,715 73,419 69,192 61,138 -0.19%
-
Net Worth 25,172 23,290 24,266 33,176 31,485 31,078 31,292 -3.55%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 25,172 23,290 24,266 33,176 31,485 31,078 31,292 -3.55%
NOSH 167,816 166,363 186,666 165,882 165,714 163,571 173,846 -0.58%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 3.77% 3.21% -20.57% 1.23% 1.17% 0.91% 1.72% -
ROE 9.42% 8.57% -46.37% 2.92% 2.76% 2.04% 3.48% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 37.43 37.37 29.30 47.43 44.83 42.69 35.78 0.75%
EPS 1.41 1.20 -6.03 0.58 0.53 0.39 0.63 14.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.13 0.20 0.19 0.19 0.18 -2.99%
Adjusted Per Share Value based on latest NOSH - 165,882
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 24.95 24.70 21.73 31.26 29.51 27.74 24.71 0.16%
EPS 0.94 0.79 -4.47 0.39 0.35 0.25 0.43 13.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0925 0.0964 0.1318 0.1251 0.1235 0.1243 -3.55%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.17 0.09 0.08 0.14 0.11 0.17 0.14 -
P/RPS 0.45 0.24 0.27 0.30 0.25 0.40 0.39 2.41%
P/EPS 12.03 7.50 -1.33 23.94 20.95 43.86 22.37 -9.81%
EY 8.31 13.33 -75.35 4.18 4.77 2.28 4.47 10.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.64 0.62 0.70 0.58 0.89 0.78 6.36%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 26/05/11 25/05/10 25/05/09 28/05/08 - 25/05/06 -
Price 0.14 0.08 0.06 0.10 0.11 0.00 0.14 -
P/RPS 0.37 0.21 0.20 0.21 0.25 0.00 0.39 -0.87%
P/EPS 9.91 6.67 -1.00 17.10 20.95 0.00 22.37 -12.67%
EY 10.09 15.00 -100.47 5.85 4.77 0.00 4.47 14.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.46 0.50 0.58 0.00 0.78 2.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment