[LEESK] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 94.33%
YoY- 19.96%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 118,772 122,268 105,076 87,700 98,280 93,328 58,024 12.67%
PBT 16,104 17,540 14,544 5,512 9,616 9,124 1,880 43.01%
Tax -2,400 -2,876 -2,328 -380 -772 -880 -100 69.79%
NP 13,704 14,664 12,216 5,132 8,844 8,244 1,780 40.49%
-
NP to SH 13,740 14,736 12,284 5,132 8,844 8,244 1,780 40.55%
-
Tax Rate 14.90% 16.40% 16.01% 6.89% 8.03% 9.64% 5.32% -
Total Cost 105,068 107,604 92,860 82,568 89,436 85,084 56,244 10.97%
-
Net Worth 66,178 63,770 58,231 51,761 53,832 45,675 41,954 7.88%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 66,178 63,770 58,231 51,761 53,832 45,675 41,954 7.88%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.54% 11.99% 11.63% 5.85% 9.00% 8.83% 3.07% -
ROE 20.76% 23.11% 21.10% 9.91% 16.43% 18.05% 4.24% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 73.58 72.86 64.96 54.22 60.25 57.21 34.58 13.40%
EPS 8.52 9.12 7.60 3.12 5.44 5.04 1.04 41.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.38 0.36 0.32 0.33 0.28 0.25 8.59%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.78 72.86 62.61 52.26 58.56 55.61 34.58 12.67%
EPS 8.19 9.12 7.32 3.06 5.27 4.91 1.04 41.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3944 0.38 0.347 0.3084 0.3208 0.2722 0.25 7.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.77 0.80 0.88 0.495 0.89 0.625 0.37 -
P/RPS 1.05 1.10 1.35 0.91 1.48 1.09 1.07 -0.31%
P/EPS 9.05 9.11 11.59 15.60 16.42 12.37 34.88 -20.12%
EY 11.06 10.98 8.63 6.41 6.09 8.09 2.87 25.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.11 2.44 1.55 2.70 2.23 1.48 4.06%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 23/05/22 24/05/21 12/06/20 27/05/19 28/05/18 25/05/17 -
Price 0.775 0.67 0.895 0.545 0.91 0.935 0.35 -
P/RPS 1.05 0.92 1.38 1.01 1.51 1.63 1.01 0.64%
P/EPS 9.10 7.63 11.79 17.18 16.78 18.50 33.00 -19.31%
EY 10.98 13.11 8.49 5.82 5.96 5.41 3.03 23.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.76 2.49 1.70 2.76 3.34 1.40 5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment