[PGF] YoY Annualized Quarter Result on 31-May-2022 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 872.4%
YoY- 150.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 162,044 113,944 103,600 68,240 46,776 59,804 68,076 15.53%
PBT 36,324 24,004 23,332 9,360 1,012 1,044 6,028 34.86%
Tax -9,528 -8,224 -3,320 -1,360 0 0 -148 100.06%
NP 26,796 15,780 20,012 8,000 1,012 1,044 5,880 28.73%
-
NP to SH 26,796 15,780 20,012 8,000 1,012 1,044 5,880 28.73%
-
Tax Rate 26.23% 34.26% 14.23% 14.53% 0.00% 0.00% 2.46% -
Total Cost 135,248 98,164 83,588 60,240 45,764 58,760 62,196 13.80%
-
Net Worth 232,180 206,398 189,794 177,012 168,597 165,526 162,630 6.10%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 232,180 206,398 189,794 177,012 168,597 165,526 162,630 6.10%
NOSH 181,245 163,589 159,974 159,974 159,974 159,974 159,974 2.10%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 16.54% 13.85% 19.32% 11.72% 2.16% 1.75% 8.64% -
ROE 11.54% 7.65% 10.54% 4.52% 0.60% 0.63% 3.62% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 98.30 69.74 64.81 42.66 29.24 37.38 42.55 14.96%
EPS 16.24 9.64 12.52 5.00 0.64 0.64 3.68 28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4085 1.2633 1.1874 1.1065 1.0539 1.0347 1.0166 5.57%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 83.55 58.75 53.42 35.18 24.12 30.83 35.10 15.53%
EPS 13.82 8.14 10.32 4.12 0.52 0.54 3.03 28.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1971 1.0642 0.9786 0.9127 0.8693 0.8534 0.8385 6.10%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.90 1.33 0.99 0.69 0.465 0.415 0.45 -
P/RPS 1.93 1.91 1.53 1.62 1.59 1.11 1.06 10.49%
P/EPS 11.69 13.77 7.91 13.80 73.51 63.59 12.24 -0.76%
EY 8.56 7.26 12.65 7.25 1.36 1.57 8.17 0.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.05 0.83 0.62 0.44 0.40 0.44 20.52%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 29/07/24 31/07/23 29/07/22 15/07/21 20/07/20 29/07/19 27/07/18 -
Price 2.25 1.32 1.15 0.77 0.39 0.395 0.42 -
P/RPS 2.29 1.89 1.77 1.81 1.33 1.06 0.99 14.98%
P/EPS 13.84 13.67 9.19 15.40 61.65 60.53 11.43 3.23%
EY 7.22 7.32 10.89 6.49 1.62 1.65 8.75 -3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.04 0.97 0.70 0.37 0.38 0.41 25.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment