[PGF] QoQ Quarter Result on 31-May-2022 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
31-May-2022 [#1]
Profit Trend
QoQ- 393.88%
YoY- 150.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 24,976 17,751 22,484 25,900 16,800 13,522 10,173 82.29%
PBT 11,522 2,279 4,825 5,833 1,568 13 -853 -
Tax -6,243 -246 -697 -830 -555 26 -141 1160.27%
NP 5,279 2,033 4,128 5,003 1,013 39 -994 -
-
NP to SH 5,279 2,033 4,128 5,003 1,013 39 -994 -
-
Tax Rate 54.18% 10.79% 14.45% 14.23% 35.40% -200.00% - -
Total Cost 19,697 15,718 18,356 20,897 15,787 13,483 11,167 46.13%
-
Net Worth 202,382 196,349 194,876 189,794 177,060 176,052 176,020 9.77%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 202,382 196,349 194,876 189,794 177,060 176,052 176,020 9.77%
NOSH 163,277 162,215 160,974 159,974 159,974 159,974 159,974 1.37%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 21.14% 11.45% 18.36% 19.32% 6.03% 0.29% -9.77% -
ROE 2.61% 1.04% 2.12% 2.64% 0.57% 0.02% -0.56% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 15.30 10.94 13.97 16.20 10.50 8.45 6.36 79.82%
EPS 3.23 1.25 2.56 3.13 0.63 0.02 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2395 1.2099 1.2106 1.1874 1.1068 1.1005 1.1003 8.28%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 12.88 9.15 11.59 13.35 8.66 6.97 5.25 82.20%
EPS 2.72 1.05 2.13 2.58 0.52 0.02 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0435 1.0124 1.0048 0.9786 0.9129 0.9077 0.9075 9.78%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 1.38 1.07 1.05 0.99 0.805 0.665 0.835 -
P/RPS 9.02 9.78 7.52 6.11 7.67 7.87 13.13 -22.19%
P/EPS 42.68 85.41 40.95 31.63 127.13 2,727.78 -134.39 -
EY 2.34 1.17 2.44 3.16 0.79 0.04 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.88 0.87 0.83 0.73 0.60 0.76 28.81%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 20/01/22 29/10/21 -
Price 1.47 1.43 1.28 1.15 0.80 0.685 0.78 -
P/RPS 9.61 13.07 9.16 7.10 7.62 8.10 12.27 -15.07%
P/EPS 45.47 114.15 49.91 36.74 126.34 2,809.82 -125.53 -
EY 2.20 0.88 2.00 2.72 0.79 0.04 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.18 1.06 0.97 0.72 0.62 0.71 41.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment