[BHIC] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -32.6%
YoY- 23.81%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,122,218 987,832 963,570 832,972 426,058 -1.00%
PBT 109,650 83,442 182,504 131,976 43,524 -0.95%
Tax -32,540 -41,254 -107,450 -109,682 -25,518 -0.25%
NP 77,110 42,188 75,054 22,294 18,006 -1.50%
-
NP to SH 77,110 42,188 75,054 22,294 18,006 -1.50%
-
Tax Rate 29.68% 49.44% 58.88% 83.11% 58.63% -
Total Cost 1,045,108 945,644 888,516 810,678 408,052 -0.97%
-
Net Worth 157,844 -7,121 -33,791 -11,313 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 157,844 -7,121 -33,791 -11,313 0 -100.00%
NOSH 158,271 79,122 79,137 79,112 79,182 -0.71%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.87% 4.27% 7.79% 2.68% 4.23% -
ROE 48.85% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 709.05 1,248.49 1,217.59 1,052.89 538.07 -0.28%
EPS 48.72 53.32 94.84 28.18 22.74 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9973 -0.09 -0.427 -0.143 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,065
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 199.10 175.26 170.96 147.79 75.59 -1.00%
EPS 13.68 7.49 13.32 3.96 3.19 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 -0.0126 -0.06 -0.0201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 24.50 15.12 19.38 23.75 0.00 -
P/RPS 3.46 1.21 1.59 2.26 0.00 -100.00%
P/EPS 50.29 28.36 20.43 84.28 0.00 -100.00%
EY 1.99 3.53 4.89 1.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.57 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 23/08/02 24/08/01 25/08/00 - -
Price 24.70 10.31 19.62 22.50 0.00 -
P/RPS 3.48 0.83 1.61 2.14 0.00 -100.00%
P/EPS 50.70 19.34 20.69 79.84 0.00 -100.00%
EY 1.97 5.17 4.83 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 24.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment