[BHIC] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 13.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 785,160 755,735 828,281 793,358 572,756 376,872 166,556 -1.56%
PBT 124,624 104,007 133,721 137,706 111,412 71,718 24,585 -1.63%
Tax -88,293 -84,445 -106,501 -112,797 -89,381 -57,956 -18,481 -1.57%
NP 36,331 19,562 27,220 24,909 22,031 13,762 6,104 -1.79%
-
NP to SH 35,706 18,937 27,220 24,909 22,031 13,762 6,104 -1.77%
-
Tax Rate 70.85% 81.19% 79.64% 81.91% 80.23% 80.81% 75.17% -
Total Cost 748,829 736,173 801,061 768,449 550,725 363,110 160,452 -1.55%
-
Net Worth -9,029 -30,238 -16,703 -11,306 -16,063 -27,135 -28,458 1.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 6,332 6,332 6,328 6,328 6,328 6,328 - -100.00%
Div Payout % 17.74% 33.44% 23.25% 25.41% 28.73% 45.99% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -9,029 -30,238 -16,703 -11,306 -16,063 -27,135 -28,458 1.17%
NOSH 79,134 79,157 79,162 79,065 79,129 79,112 79,272 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.63% 2.59% 3.29% 3.14% 3.85% 3.65% 3.66% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 992.19 954.72 1,046.30 1,003.41 723.82 476.38 210.11 -1.56%
EPS 45.12 23.92 34.38 31.50 27.84 17.40 7.70 -1.77%
DPS 8.00 8.00 8.00 8.00 8.00 8.00 0.00 -100.00%
NAPS -0.1141 -0.382 -0.211 -0.143 -0.203 -0.343 -0.359 1.16%
Adjusted Per Share Value based on latest NOSH - 79,065
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 139.14 133.93 146.79 140.60 101.50 66.79 29.52 -1.56%
EPS 6.33 3.36 4.82 4.41 3.90 2.44 1.08 -1.77%
DPS 1.12 1.12 1.12 1.12 1.12 1.12 0.00 -100.00%
NAPS -0.016 -0.0536 -0.0296 -0.02 -0.0285 -0.0481 -0.0504 1.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 20.50 21.38 22.25 23.75 24.12 0.00 0.00 -
P/RPS 2.07 2.24 2.13 2.37 3.33 0.00 0.00 -100.00%
P/EPS 45.43 89.37 64.71 75.39 86.63 0.00 0.00 -100.00%
EY 2.20 1.12 1.55 1.33 1.15 0.00 0.00 -100.00%
DY 0.39 0.37 0.36 0.34 0.33 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 27/11/00 25/08/00 - - - -
Price 19.62 20.38 22.75 22.50 0.00 0.00 0.00 -
P/RPS 1.98 2.13 2.17 2.24 0.00 0.00 0.00 -100.00%
P/EPS 43.48 85.19 66.16 71.42 0.00 0.00 0.00 -100.00%
EY 2.30 1.17 1.51 1.40 0.00 0.00 0.00 -100.00%
DY 0.41 0.39 0.35 0.36 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment