[BHIC] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 45.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,013,628 1,002,636 901,236 783,536 0 -100.00%
PBT 98,528 111,340 241,244 158,776 0 -100.00%
Tax -39,572 -71,620 -141,092 -125,700 0 -100.00%
NP 58,956 39,720 100,152 33,076 0 -100.00%
-
NP to SH 58,956 39,720 100,152 33,076 0 -100.00%
-
Tax Rate 40.16% 64.33% 58.49% 79.17% - -
Total Cost 954,672 962,916 801,084 750,460 0 -100.00%
-
Net Worth 76,899 -14,978 -9,029 -16,063 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 76,899 -14,978 -9,029 -16,063 0 -100.00%
NOSH 79,114 79,123 79,134 79,129 79,107 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.82% 3.96% 11.11% 4.22% 0.00% -
ROE 76.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 1,281.22 1,267.18 1,138.87 990.20 0.00 -100.00%
EPS 74.52 50.20 126.56 41.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.972 -0.1893 -0.1141 -0.203 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,129
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 179.63 177.68 159.71 138.86 0.00 -100.00%
EPS 10.45 7.04 17.75 5.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1363 -0.0265 -0.016 -0.0285 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 27.50 16.25 20.50 24.12 0.00 -
P/RPS 2.15 1.28 1.80 2.44 0.00 -100.00%
P/EPS 36.90 32.37 16.20 57.70 0.00 -100.00%
EY 2.71 3.09 6.17 1.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 28.29 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 23/05/02 25/05/01 31/05/00 - -
Price 26.50 16.00 19.62 24.00 0.00 -
P/RPS 2.07 1.26 1.72 2.42 0.00 -100.00%
P/EPS 35.56 31.87 15.50 57.42 0.00 -100.00%
EY 2.81 3.14 6.45 1.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 27.26 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment