[BHIC] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 60.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 755,735 828,281 793,358 572,756 376,872 166,556 0 -100.00%
PBT 104,007 133,721 137,706 111,412 71,718 24,585 0 -100.00%
Tax -84,445 -106,501 -112,797 -89,381 -57,956 -18,481 0 -100.00%
NP 19,562 27,220 24,909 22,031 13,762 6,104 0 -100.00%
-
NP to SH 18,937 27,220 24,909 22,031 13,762 6,104 0 -100.00%
-
Tax Rate 81.19% 79.64% 81.91% 80.23% 80.81% 75.17% - -
Total Cost 736,173 801,061 768,449 550,725 363,110 160,452 0 -100.00%
-
Net Worth -30,238 -16,703 -11,306 -16,063 -27,135 -28,458 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,332 6,328 6,328 6,328 6,328 - - -100.00%
Div Payout % 33.44% 23.25% 25.41% 28.73% 45.99% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -30,238 -16,703 -11,306 -16,063 -27,135 -28,458 0 -100.00%
NOSH 79,157 79,162 79,065 79,129 79,112 79,272 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.59% 3.29% 3.14% 3.85% 3.65% 3.66% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 954.72 1,046.30 1,003.41 723.82 476.38 210.11 0.00 -100.00%
EPS 23.92 34.38 31.50 27.84 17.40 7.70 0.00 -100.00%
DPS 8.00 8.00 8.00 8.00 8.00 0.00 0.00 -100.00%
NAPS -0.382 -0.211 -0.143 -0.203 -0.343 -0.359 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 79,129
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 133.93 146.79 140.60 101.50 66.79 29.52 0.00 -100.00%
EPS 3.36 4.82 4.41 3.90 2.44 1.08 0.00 -100.00%
DPS 1.12 1.12 1.12 1.12 1.12 0.00 0.00 -100.00%
NAPS -0.0536 -0.0296 -0.02 -0.0285 -0.0481 -0.0504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 21.38 22.25 23.75 24.12 0.00 0.00 0.00 -
P/RPS 2.24 2.13 2.37 3.33 0.00 0.00 0.00 -100.00%
P/EPS 89.37 64.71 75.39 86.63 0.00 0.00 0.00 -100.00%
EY 1.12 1.55 1.33 1.15 0.00 0.00 0.00 -100.00%
DY 0.37 0.36 0.34 0.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 25/08/00 - - - - -
Price 20.38 22.75 22.50 0.00 0.00 0.00 0.00 -
P/RPS 2.13 2.17 2.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 85.19 66.16 71.42 0.00 0.00 0.00 0.00 -100.00%
EY 1.17 1.51 1.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.39 0.35 0.36 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment