[MJPERAK] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -76.49%
YoY- -83.17%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 59,404 13,396 12,348 7,688 19,396 0 0 -
PBT 32,328 -4,428 2,996 2,608 8,776 0 -7,768 -
Tax -8,876 -28 -1,376 -1,596 -3,008 0 0 -
NP 23,452 -4,456 1,620 1,012 5,768 0 -7,768 -
-
NP to SH 23,452 -4,472 1,572 960 5,704 0 -7,768 -
-
Tax Rate 27.46% - 45.93% 61.20% 34.28% - - -
Total Cost 35,952 17,852 10,728 6,676 13,628 0 7,768 29.06%
-
Net Worth 231,532 139,473 269,204 61,584 658,910 0 -72,316 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - 44 78 18 - - - -
Div Payout % - 0.00% 5.00% 1.89% - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 231,532 139,473 269,204 61,584 658,910 0 -72,316 -
NOSH 186,719 110,693 196,499 45,283 491,724 7,955 18,495 46.96%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 39.48% -33.26% 13.12% 13.16% 29.74% 0.00% 0.00% -
ROE 10.13% -3.21% 0.58% 1.56% 0.87% 0.00% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 31.81 12.10 6.28 16.98 3.94 0.00 0.00 -
EPS 12.56 -4.04 -0.80 2.12 1.16 0.00 -42.00 -
DPS 0.00 0.04 0.04 0.04 0.00 0.00 0.00 -
NAPS 1.24 1.26 1.37 1.36 1.34 0.00 -3.91 -
Adjusted Per Share Value based on latest NOSH - 45,283
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 20.78 4.69 4.32 2.69 6.78 0.00 0.00 -
EPS 8.20 -1.56 0.55 0.34 2.00 0.00 -2.72 -
DPS 0.00 0.02 0.03 0.01 0.00 0.00 0.00 -
NAPS 0.8099 0.4879 0.9417 0.2154 2.3049 0.00 -0.253 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.30 0.41 0.23 0.18 0.31 0.22 0.51 -
P/RPS 0.94 3.39 3.66 1.06 7.86 0.00 0.00 -
P/EPS 2.39 -10.15 28.75 8.49 26.72 0.00 -1.21 -
EY 41.87 -9.85 3.48 11.78 3.74 0.00 -82.35 -
DY 0.00 0.10 0.17 0.22 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.17 0.13 0.23 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 25/05/11 25/05/10 28/05/09 30/05/08 24/05/07 30/05/06 -
Price 0.32 0.38 0.19 0.20 0.40 0.22 0.22 -
P/RPS 1.01 3.14 3.02 1.18 10.14 0.00 0.00 -
P/EPS 2.55 -9.41 23.75 9.43 34.48 0.00 -0.52 -
EY 39.25 -10.63 4.21 10.60 2.90 0.00 -190.91 -
DY 0.00 0.11 0.21 0.20 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.14 0.15 0.30 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment