[MJPERAK] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 129.3%
YoY- 63.75%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 17,068 59,404 13,396 12,348 7,688 19,396 0 -
PBT 448 32,328 -4,428 2,996 2,608 8,776 0 -
Tax -296 -8,876 -28 -1,376 -1,596 -3,008 0 -
NP 152 23,452 -4,456 1,620 1,012 5,768 0 -
-
NP to SH 132 23,452 -4,472 1,572 960 5,704 0 -
-
Tax Rate 66.07% 27.46% - 45.93% 61.20% 34.28% - -
Total Cost 16,916 35,952 17,852 10,728 6,676 13,628 0 -
-
Net Worth 16,500 231,532 139,473 269,204 61,584 658,910 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - 44 78 18 - - -
Div Payout % - - 0.00% 5.00% 1.89% - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 16,500 231,532 139,473 269,204 61,584 658,910 0 -
NOSH 13,750 186,719 110,693 196,499 45,283 491,724 7,955 9.54%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 0.89% 39.48% -33.26% 13.12% 13.16% 29.74% 0.00% -
ROE 0.80% 10.13% -3.21% 0.58% 1.56% 0.87% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 124.13 31.81 12.10 6.28 16.98 3.94 0.00 -
EPS -0.96 12.56 -4.04 -0.80 2.12 1.16 0.00 -
DPS 0.00 0.00 0.04 0.04 0.04 0.00 0.00 -
NAPS 1.20 1.24 1.26 1.37 1.36 1.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 196,499
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.00 20.89 4.71 4.34 2.70 6.82 0.00 -
EPS 0.05 8.25 -1.57 0.55 0.34 2.01 0.00 -
DPS 0.00 0.00 0.02 0.03 0.01 0.00 0.00 -
NAPS 0.058 0.814 0.4904 0.9465 0.2165 2.3167 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.29 0.30 0.41 0.23 0.18 0.31 0.22 -
P/RPS 0.23 0.94 3.39 3.66 1.06 7.86 0.00 -
P/EPS 30.21 2.39 -10.15 28.75 8.49 26.72 0.00 -
EY 3.31 41.87 -9.85 3.48 11.78 3.74 0.00 -
DY 0.00 0.00 0.10 0.17 0.22 0.00 0.00 -
P/NAPS 0.24 0.24 0.33 0.17 0.13 0.23 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 25/05/12 25/05/11 25/05/10 28/05/09 30/05/08 24/05/07 -
Price 0.355 0.32 0.38 0.19 0.20 0.40 0.22 -
P/RPS 0.29 1.01 3.14 3.02 1.18 10.14 0.00 -
P/EPS 36.98 2.55 -9.41 23.75 9.43 34.48 0.00 -
EY 2.70 39.25 -10.63 4.21 10.60 2.90 0.00 -
DY 0.00 0.00 0.11 0.21 0.20 0.00 0.00 -
P/NAPS 0.30 0.26 0.30 0.14 0.15 0.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment