[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 75.51%
YoY- 86.43%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 93,184 78,293 113,515 117,117 149,305 143,177 111,680 -2.96%
PBT 5,450 -9,406 1,251 -864 -6,712 10,693 -1,759 -
Tax -1,076 218 -769 285 2,446 -1,057 2,082 -
NP 4,374 -9,188 482 -579 -4,266 9,636 323 54.32%
-
NP to SH 4,374 -9,188 482 -579 -4,266 9,636 323 54.32%
-
Tax Rate 19.74% - 61.47% - - 9.88% - -
Total Cost 88,810 87,481 113,033 117,696 153,571 133,541 111,357 -3.69%
-
Net Worth 39,313 34,985 44,281 39,887 40,192 44,183 32,231 3.36%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 39,313 34,985 44,281 39,887 40,192 44,183 32,231 3.36%
NOSH 104,391 104,527 104,782 105,272 104,558 103,913 97,878 1.07%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.69% -11.74% 0.42% -0.49% -2.86% 6.73% 0.29% -
ROE 11.13% -26.26% 1.09% -1.45% -10.61% 21.81% 1.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 89.26 74.90 108.33 111.25 142.80 137.79 114.10 -4.00%
EPS 4.19 -8.80 0.46 -0.55 -4.08 9.27 0.33 52.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3766 0.3347 0.4226 0.3789 0.3844 0.4252 0.3293 2.26%
Adjusted Per Share Value based on latest NOSH - 104,736
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.74 6.50 9.43 9.72 12.40 11.89 9.27 -2.95%
EPS 0.36 -0.76 0.04 -0.05 -0.35 0.80 0.03 51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.029 0.0368 0.0331 0.0334 0.0367 0.0268 3.31%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.265 0.28 0.25 0.10 0.09 0.16 0.25 -
P/RPS 0.30 0.37 0.23 0.09 0.06 0.12 0.22 5.30%
P/EPS 6.32 -3.19 54.35 -18.18 -2.21 1.73 75.76 -33.87%
EY 15.81 -31.39 1.84 -5.50 -45.33 57.96 1.32 51.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.59 0.26 0.23 0.38 0.76 -1.36%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 28/05/09 30/05/08 31/05/07 -
Price 0.30 0.26 0.28 0.09 0.10 0.18 0.21 -
P/RPS 0.34 0.35 0.26 0.08 0.07 0.13 0.18 11.17%
P/EPS 7.16 -2.96 60.87 -16.36 -2.45 1.94 63.64 -30.49%
EY 13.97 -33.81 1.64 -6.11 -40.80 51.52 1.57 43.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.78 0.66 0.24 0.26 0.42 0.64 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment