[ECOWLD] YoY Annualized Quarter Result on 30-Jun-2004 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -23.29%
YoY- -56.66%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 45,240 45,552 72,716 78,425 66,913 64,781 76,300 -8.33%
PBT 2,094 -869 6,014 8,252 18,360 23,256 23,698 -33.24%
Tax 5,398 -1,025 -2,236 -2,650 -5,434 -6,341 -6,857 -
NP 7,493 -1,894 3,778 5,601 12,925 16,914 16,841 -12.62%
-
NP to SH 7,493 -1,894 3,778 5,601 12,925 16,914 16,841 -12.62%
-
Tax Rate -257.78% - 37.18% 32.11% 29.60% 27.27% 28.93% -
Total Cost 37,746 47,446 68,937 72,824 53,988 47,866 59,458 -7.29%
-
Net Worth 306,260 299,424 301,112 301,156 296,135 286,703 267,777 2.26%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 306,260 299,424 301,112 301,156 296,135 286,703 267,777 2.26%
NOSH 253,108 253,749 253,035 253,072 253,107 253,719 252,620 0.03%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 16.56% -4.16% 5.20% 7.14% 19.32% 26.11% 22.07% -
ROE 2.45% -0.63% 1.25% 1.86% 4.36% 5.90% 6.29% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 17.87 17.95 28.74 30.99 26.44 25.53 30.20 -8.37%
EPS 2.96 -0.75 1.49 2.21 5.11 6.67 6.67 -12.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.18 1.19 1.19 1.17 1.13 1.06 2.22%
Adjusted Per Share Value based on latest NOSH - 250,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 1.53 1.54 2.46 2.65 2.26 2.19 2.58 -8.33%
EPS 0.25 -0.06 0.13 0.19 0.44 0.57 0.57 -12.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1036 0.1013 0.1019 0.1019 0.1002 0.097 0.0906 2.25%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.43 0.28 0.35 0.46 0.50 0.58 0.58 -
P/RPS 2.41 1.56 1.22 1.48 1.89 2.27 1.92 3.85%
P/EPS 14.52 -37.50 23.44 20.78 9.79 8.70 8.70 8.90%
EY 6.88 -2.67 4.27 4.81 10.21 11.49 11.49 -8.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.24 0.29 0.39 0.43 0.51 0.55 -6.81%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 28/08/06 29/08/05 26/08/04 29/08/03 27/08/02 28/08/01 -
Price 0.38 0.35 0.36 0.45 0.54 0.49 0.69 -
P/RPS 2.13 1.95 1.25 1.45 2.04 1.92 2.28 -1.12%
P/EPS 12.84 -46.87 24.11 20.33 10.57 7.35 10.35 3.65%
EY 7.79 -2.13 4.15 4.92 9.46 13.61 9.66 -3.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.30 0.38 0.46 0.43 0.65 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment