[ECOWLD] YoY Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- -6.87%
YoY- 495.5%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 65,053 27,580 74,246 45,240 45,552 72,716 78,425 -3.06%
PBT -4,592 -7,210 2,433 2,094 -869 6,014 8,252 -
Tax 249 -82 -985 5,398 -1,025 -2,236 -2,650 -
NP -4,342 -7,293 1,448 7,493 -1,894 3,778 5,601 -
-
NP to SH -4,342 -7,293 1,448 7,493 -1,894 3,778 5,601 -
-
Tax Rate - - 40.48% -257.78% - 37.18% 32.11% -
Total Cost 69,395 34,873 72,798 37,746 47,446 68,937 72,824 -0.80%
-
Net Worth 295,402 303,888 310,646 306,260 299,424 301,112 301,156 -0.32%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 295,402 303,888 310,646 306,260 299,424 301,112 301,156 -0.32%
NOSH 252,480 253,240 252,558 253,108 253,749 253,035 253,072 -0.03%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -6.68% -26.44% 1.95% 16.56% -4.16% 5.20% 7.14% -
ROE -1.47% -2.40% 0.47% 2.45% -0.63% 1.25% 1.86% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 25.77 10.89 29.40 17.87 17.95 28.74 30.99 -3.02%
EPS -1.72 -2.88 0.57 2.96 -0.75 1.49 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.20 1.23 1.21 1.18 1.19 1.19 -0.28%
Adjusted Per Share Value based on latest NOSH - 253,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.20 0.93 2.51 1.53 1.54 2.46 2.65 -3.05%
EPS -0.15 -0.25 0.05 0.25 -0.06 0.13 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.1028 0.1051 0.1036 0.1013 0.1019 0.1019 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.22 0.21 0.31 0.43 0.28 0.35 0.46 -
P/RPS 0.85 1.93 1.05 2.41 1.56 1.22 1.48 -8.82%
P/EPS -12.79 -7.29 54.07 14.52 -37.50 23.44 20.78 -
EY -7.82 -13.71 1.85 6.88 -2.67 4.27 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.25 0.36 0.24 0.29 0.39 -11.29%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 29/08/05 26/08/04 -
Price 0.20 0.21 0.35 0.38 0.35 0.36 0.45 -
P/RPS 0.78 1.93 1.19 2.13 1.95 1.25 1.45 -9.81%
P/EPS -11.63 -7.29 61.05 12.84 -46.87 24.11 20.33 -
EY -8.60 -13.71 1.64 7.79 -2.13 4.15 4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.28 0.31 0.30 0.30 0.38 -12.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment