[LOTUS] YoY Annualized Quarter Result on 30-Jun-2018 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 34.25%
YoY- 43.49%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 52,968 55,489 56,250 36,120 2,710 5,229 24,293 13.85%
PBT 2,901 12,976 -2,306 -3,153 -5,577 -10,092 -7,487 -
Tax -165 0 0 0 0 0 0 -
NP 2,736 12,976 -2,306 -3,153 -5,577 -10,092 -7,487 -
-
NP to SH 2,736 12,976 -2,306 -3,152 -5,577 -10,092 -7,486 -
-
Tax Rate 5.69% 0.00% - - - - - -
Total Cost 50,232 42,513 58,557 39,273 8,287 15,321 31,780 7.92%
-
Net Worth 71,205 55,185 -27,973 -25,244 -15,010 -6,140 10,713 37.08%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 4,598 - - - - - -
Div Payout % - 35.44% - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 71,205 55,185 -27,973 -25,244 -15,010 -6,140 10,713 37.08%
NOSH 1,018,974 690,405 68,229 68,229 68,229 68,229 68,229 56.86%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.17% 23.38% -4.10% -8.73% -205.76% -192.99% -30.82% -
ROE 3.84% 23.51% 0.00% 0.00% 0.00% 0.00% -69.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.21 8.04 82.44 52.94 3.97 7.66 36.28 -27.61%
EPS 0.32 2.32 -3.39 -4.61 -8.17 -14.79 -11.18 -
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 -0.41 -0.37 -0.22 -0.09 0.16 -12.85%
Adjusted Per Share Value based on latest NOSH - 68,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.13 4.32 4.38 2.81 0.21 0.41 1.89 13.90%
EPS 0.21 1.01 -0.18 -0.25 -0.43 -0.79 -0.58 -
DPS 0.00 0.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0555 0.043 -0.0218 -0.0197 -0.0117 -0.0048 0.0083 37.21%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.235 0.295 0.16 0.105 0.165 0.09 0.175 -
P/RPS 4.51 3.67 0.19 0.20 4.15 1.17 0.36 52.33%
P/EPS 87.37 15.68 -4.73 -2.27 -2.02 -0.61 -0.53 -
EY 1.14 6.38 -21.13 -44.00 -49.54 -164.35 -188.11 -
DY 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 3.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 25/08/20 20/08/19 30/08/18 23/08/17 30/08/16 27/08/15 -
Price 0.245 0.27 0.18 0.125 0.175 0.065 0.11 -
P/RPS 4.71 3.36 0.22 0.24 4.40 0.85 0.23 65.32%
P/EPS 91.09 14.35 -5.32 -2.71 -2.14 -0.44 -0.33 -
EY 1.10 6.97 -18.78 -36.96 -46.71 -227.56 -299.26 -
DY 0.00 2.47 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 3.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment