[DATAPRP] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 12.55%
YoY- -55.6%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
Revenue 35,804 26,758 30,230 30,150 20,208 25,076 51,756 -6.20%
PBT -15,566 -12,130 -16,082 -8,976 -5,748 -10,704 654 -
Tax 470 626 0 0 0 0 4 129.06%
NP -15,096 -11,504 -16,082 -8,976 -5,748 -10,704 658 -
-
NP to SH -15,050 -11,040 -15,992 -8,944 -5,748 -10,704 -56 164.51%
-
Tax Rate - - - - - - -0.61% -
Total Cost 50,900 38,262 46,312 39,126 25,956 35,780 51,098 -0.06%
-
Net Worth 61,225 80,960 79,987 13,906 0 25,283 29,497 13.54%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
Net Worth 61,225 80,960 79,987 13,906 0 25,283 29,497 13.54%
NOSH 737,971 674,670 669,827 463,535 422,647 421,395 421,395 10.23%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
NP Margin -42.16% -42.99% -53.20% -29.77% -28.44% -42.69% 1.27% -
ROE -24.58% -13.64% -19.99% -64.32% 0.00% -42.34% -0.19% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
RPS 5.26 3.97 4.91 6.50 4.78 5.95 12.28 -13.70%
EPS -2.22 -1.64 -2.60 -1.92 -1.36 -2.56 -0.02 126.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.12 0.13 0.03 0.00 0.06 0.07 4.46%
Adjusted Per Share Value based on latest NOSH - 463,535
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
RPS 4.74 3.54 4.00 3.99 2.67 3.32 6.85 -6.20%
EPS -1.99 -1.46 -2.12 -1.18 -0.76 -1.42 -0.01 151.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.1071 0.1058 0.0184 0.00 0.0335 0.039 13.55%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 29/09/17 -
Price 0.175 0.20 1.09 0.14 0.195 0.22 0.38 -
P/RPS 3.33 5.04 22.19 2.15 4.08 3.70 3.09 1.30%
P/EPS -7.91 -12.22 -41.94 -7.26 -14.34 -8.66 -2,859.47 -64.09%
EY -12.64 -8.18 -2.38 -13.78 -6.97 -11.55 -0.03 186.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.67 8.38 4.67 0.00 3.67 5.43 -16.38%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/09/17 CAGR
Date 21/08/23 25/08/22 30/09/21 27/08/20 - 29/08/18 23/11/17 -
Price 0.165 0.195 1.07 0.195 0.00 0.225 0.19 -
P/RPS 3.14 4.92 21.78 3.00 0.00 3.78 1.55 13.06%
P/EPS -7.46 -11.92 -41.17 -10.11 0.00 -8.86 -1,429.74 -59.90%
EY -13.41 -8.39 -2.43 -9.89 0.00 -11.29 -0.07 149.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.63 8.23 6.50 0.00 3.75 2.71 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment