[DATAPRP] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 12.55%
YoY- -55.6%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 30,696 36,217 31,501 30,150 30,852 28,925 50,560 -28.27%
PBT -11,268 -9,405 -9,061 -8,976 -10,252 -5,864 -8,740 18.43%
Tax 0 -371 0 0 0 -9 0 -
NP -11,268 -9,776 -9,061 -8,976 -10,252 -5,873 -8,740 18.43%
-
NP to SH -10,752 -9,727 -9,013 -8,944 -10,228 -5,846 -8,738 14.81%
-
Tax Rate - - - - - - - -
Total Cost 41,964 45,993 40,562 39,126 41,104 34,798 59,301 -20.57%
-
Net Worth 30,160 24,688 14,004 13,906 13,906 17,380 12,774 77.21%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 30,160 24,688 14,004 13,906 13,906 17,380 12,774 77.21%
NOSH 613,829 602,595 493,655 463,535 463,535 463,535 437,395 25.32%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -36.71% -26.99% -28.76% -29.77% -33.23% -20.30% -17.29% -
ROE -35.65% -39.40% -64.36% -64.32% -73.55% -33.64% -68.40% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 5.09 7.33 6.75 6.50 6.66 6.66 11.87 -43.10%
EPS -1.80 -1.97 -1.93 -1.92 -2.20 -1.35 -2.06 -8.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.03 0.03 0.03 0.04 0.03 40.52%
Adjusted Per Share Value based on latest NOSH - 463,535
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.10 4.84 4.21 4.03 4.13 3.87 6.76 -28.32%
EPS -1.44 -1.30 -1.21 -1.20 -1.37 -0.78 -1.17 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.033 0.0187 0.0186 0.0186 0.0232 0.0171 77.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.82 0.18 0.175 0.14 0.09 0.185 0.17 -
P/RPS 35.76 2.45 2.59 2.15 1.35 2.78 1.43 753.47%
P/EPS -102.11 -9.14 -9.06 -7.26 -4.08 -13.75 -8.28 432.96%
EY -0.98 -10.94 -11.03 -13.78 -24.52 -7.27 -12.07 -81.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 36.40 3.60 5.83 4.67 3.00 4.63 5.67 245.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 26/03/21 26/11/20 27/08/20 03/06/20 27/02/20 28/11/19 -
Price 1.57 1.76 0.185 0.195 0.155 0.175 0.185 -
P/RPS 30.85 24.00 2.74 3.00 2.33 2.63 1.56 629.95%
P/EPS -88.08 -89.34 -9.58 -10.11 -7.02 -13.01 -9.02 356.22%
EY -1.14 -1.12 -10.44 -9.89 -14.24 -7.69 -11.09 -78.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.40 35.20 6.17 6.50 5.17 4.38 6.17 195.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment