[DATAPRP] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 301.09%
YoY- 109.7%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 10,221 10,658 17,962 19,378 10,399 9,453 17,499 -8.56%
PBT -1,782 -1,736 -984 278 -2,014 -968 78 -
Tax -7 -12 -30 -47 -2 -5 -2 23.19%
NP -1,789 -1,748 -1,014 231 -2,016 -973 76 -
-
NP to SH -1,756 -1,861 -581 185 -1,907 -715 310 -
-
Tax Rate - - - 16.91% - - 2.56% -
Total Cost 12,010 12,406 18,976 19,147 12,415 10,426 17,423 -6.00%
-
Net Worth 38,173 41,777 54,226 51,799 53,971 57,199 25,095 7.23%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 38,173 41,777 54,226 51,799 53,971 57,199 25,095 7.23%
NOSH 381,739 379,795 387,333 369,999 359,811 357,499 147,619 17.14%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -17.50% -16.40% -5.65% 1.19% -19.39% -10.29% 0.43% -
ROE -4.60% -4.45% -1.07% 0.36% -3.53% -1.25% 1.24% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.68 2.81 4.64 5.24 2.89 2.64 11.85 -21.92%
EPS -0.46 -0.49 -0.15 0.05 -0.53 -0.20 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.14 0.14 0.15 0.16 0.17 -8.45%
Adjusted Per Share Value based on latest NOSH - 369,999
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 1.35 1.41 2.38 2.56 1.38 1.25 2.32 -8.62%
EPS -0.23 -0.25 -0.08 0.02 -0.25 -0.09 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0505 0.0553 0.0718 0.0685 0.0714 0.0757 0.0332 7.23%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.25 0.26 0.20 0.31 0.34 0.25 0.28 -
P/RPS 9.34 9.27 4.31 5.92 11.76 9.45 2.36 25.74%
P/EPS -54.35 -53.06 -133.33 620.00 -64.15 -125.00 133.33 -
EY -1.84 -1.88 -0.75 0.16 -1.56 -0.80 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.36 1.43 2.21 2.27 1.56 1.65 7.16%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 29/11/11 29/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.26 0.25 0.29 0.31 0.34 0.20 0.46 -
P/RPS 9.71 8.91 6.25 5.92 11.76 7.56 3.88 16.50%
P/EPS -56.52 -51.02 -193.33 620.00 -64.15 -100.00 219.05 -
EY -1.77 -1.96 -0.52 0.16 -1.56 -1.00 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.27 2.07 2.21 2.27 1.25 2.71 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment