[TNLOGIS] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -18.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 167,536 146,764 123,480 118,676 12.17%
PBT 10,044 8,888 5,428 11,836 -5.32%
Tax -3,176 -3,900 -2,168 -3,952 -7.02%
NP 6,868 4,988 3,260 7,884 -4.49%
-
NP to SH 6,816 4,988 3,260 7,884 -4.73%
-
Tax Rate 31.62% 43.88% 39.94% 33.39% -
Total Cost 160,668 141,776 120,220 110,792 13.18%
-
Net Worth 140,579 133,706 133,831 105,251 10.12%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 140,579 133,706 133,831 105,251 10.12%
NOSH 70,999 69,277 42,894 39,420 21.66%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.10% 3.40% 2.64% 6.64% -
ROE 4.85% 3.73% 2.44% 7.49% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 235.97 211.85 287.87 301.06 -7.79%
EPS 9.60 7.20 7.60 20.00 -21.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.93 3.12 2.67 -9.48%
Adjusted Per Share Value based on latest NOSH - 39,420
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 32.63 28.58 24.05 23.11 12.18%
EPS 1.33 0.97 0.63 1.54 -4.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2738 0.2604 0.2607 0.205 10.12%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.50 1.78 1.87 3.86 -
P/RPS 0.64 0.84 0.65 1.28 -20.62%
P/EPS 15.63 24.72 24.61 19.30 -6.78%
EY 6.40 4.04 4.06 5.18 7.30%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 0.60 1.45 -19.37%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 28/08/02 30/08/01 30/08/00 -
Price 1.58 1.69 2.58 3.82 -
P/RPS 0.67 0.80 0.90 1.27 -19.19%
P/EPS 16.46 23.47 33.95 19.10 -4.83%
EY 6.08 4.26 2.95 5.24 5.08%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.88 0.83 1.43 -17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment