[LBICAP] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 203.33%
YoY- 149.12%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 91,512 81,844 148,620 120,052 119,424 154,376 0 -100.00%
PBT 5,472 16,028 4,408 18,440 5,732 -3,644 0 -100.00%
Tax -2,380 924 -6,192 -9,960 -2,328 4,556 0 -100.00%
NP 3,092 16,952 -1,784 8,480 3,404 912 0 -100.00%
-
NP to SH 3,092 16,952 -1,784 8,480 3,404 912 0 -100.00%
-
Tax Rate 43.49% -5.76% 140.47% 54.01% 40.61% - - -
Total Cost 88,420 64,892 150,404 111,572 116,020 153,464 0 -100.00%
-
Net Worth 0 29,292 21,985 96,647 123,269 133,633 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 0 29,292 21,985 96,647 123,269 133,633 0 -
NOSH 64,416 62,323 62,816 62,352 62,573 63,333 61,306 -0.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.38% 20.71% -1.20% 7.06% 2.85% 0.59% 0.00% -
ROE 0.00% 57.87% -8.11% 8.77% 2.76% 0.68% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 142.06 131.32 236.59 192.54 190.85 243.75 0.00 -100.00%
EPS 6.00 27.20 -2.84 13.60 5.44 1.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.47 0.35 1.55 1.97 2.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,352
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 80.62 72.10 130.92 105.76 105.20 135.99 0.00 -100.00%
EPS 2.72 14.93 -1.57 7.47 3.00 0.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.258 0.1937 0.8514 1.0859 1.1772 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.60 0.83 0.55 0.94 0.54 3.66 0.00 -
P/RPS 0.42 0.63 0.23 0.49 0.28 1.50 0.00 -100.00%
P/EPS 12.50 3.05 -19.37 6.91 9.93 254.17 0.00 -100.00%
EY 8.00 32.77 -5.16 14.47 10.07 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.77 1.57 0.61 0.27 1.73 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 26/05/04 26/05/03 31/05/02 24/05/01 30/05/00 - -
Price 0.48 0.75 0.70 1.02 0.66 2.50 0.00 -
P/RPS 0.34 0.57 0.30 0.53 0.35 1.03 0.00 -100.00%
P/EPS 10.00 2.76 -24.65 7.50 12.13 173.61 0.00 -100.00%
EY 10.00 36.27 -4.06 13.33 8.24 0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 2.00 0.66 0.34 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment