[LBICAP] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 112.11%
YoY- 273.25%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 81,844 148,620 120,052 119,424 154,376 0 -100.00%
PBT 16,028 4,408 18,440 5,732 -3,644 0 -100.00%
Tax 924 -6,192 -9,960 -2,328 4,556 0 -100.00%
NP 16,952 -1,784 8,480 3,404 912 0 -100.00%
-
NP to SH 16,952 -1,784 8,480 3,404 912 0 -100.00%
-
Tax Rate -5.76% 140.47% 54.01% 40.61% - - -
Total Cost 64,892 150,404 111,572 116,020 153,464 0 -100.00%
-
Net Worth 29,292 21,985 96,647 123,269 133,633 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 29,292 21,985 96,647 123,269 133,633 0 -100.00%
NOSH 62,323 62,816 62,352 62,573 63,333 61,306 -0.01%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.71% -1.20% 7.06% 2.85% 0.59% 0.00% -
ROE 57.87% -8.11% 8.77% 2.76% 0.68% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 131.32 236.59 192.54 190.85 243.75 0.00 -100.00%
EPS 27.20 -2.84 13.60 5.44 1.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.35 1.55 1.97 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,573
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 72.10 130.92 105.76 105.20 135.99 0.00 -100.00%
EPS 14.93 -1.57 7.47 3.00 0.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.258 0.1937 0.8514 1.0859 1.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 0.55 0.94 0.54 3.66 0.00 -
P/RPS 0.63 0.23 0.49 0.28 1.50 0.00 -100.00%
P/EPS 3.05 -19.37 6.91 9.93 254.17 0.00 -100.00%
EY 32.77 -5.16 14.47 10.07 0.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.57 0.61 0.27 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 26/05/03 31/05/02 24/05/01 30/05/00 - -
Price 0.75 0.70 1.02 0.66 2.50 0.00 -
P/RPS 0.57 0.30 0.53 0.35 1.03 0.00 -100.00%
P/EPS 2.76 -24.65 7.50 12.13 173.61 0.00 -100.00%
EY 36.27 -4.06 13.33 8.24 0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.00 0.66 0.34 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment