[LBICAP] YoY Quarter Result on 31-Mar-2001 [#1]

Stock
[LBICAP] LBI CAPITAL BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 107.92%
YoY- 273.25%
Quarter Report
Latest QR
Upcoming QR
LBICAP's Result
LBICAP's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,461 37,155 31,013 29,856 38,594 0 -100.00%
PBT 4,007 1,102 4,610 1,433 -911 0 -100.00%
Tax 231 -1,548 -2,490 -582 1,139 0 -100.00%
NP 4,238 -446 2,120 851 228 0 -100.00%
-
NP to SH 4,238 -446 2,120 851 228 0 -100.00%
-
Tax Rate -5.76% 140.47% 54.01% 40.61% - - -
Total Cost 16,223 37,601 28,893 29,005 38,366 0 -100.00%
-
Net Worth 29,292 21,985 96,647 123,269 133,633 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 29,292 21,985 96,647 123,269 133,633 0 -100.00%
NOSH 62,323 62,816 62,352 62,573 63,333 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.71% -1.20% 6.84% 2.85% 0.59% 0.00% -
ROE 14.47% -2.03% 2.19% 0.69% 0.17% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.83 59.15 49.74 47.71 60.94 0.00 -100.00%
EPS 6.80 -0.71 3.40 1.36 0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.35 1.55 1.97 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 62,573
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.02 32.73 27.32 26.30 34.00 0.00 -100.00%
EPS 3.73 -0.39 1.87 0.75 0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.258 0.1937 0.8514 1.0859 1.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.83 0.55 0.94 0.54 3.66 0.00 -
P/RPS 2.53 0.93 1.89 1.13 6.01 0.00 -100.00%
P/EPS 12.21 -77.46 27.65 39.71 1,016.67 0.00 -100.00%
EY 8.19 -1.29 3.62 2.52 0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.57 0.61 0.27 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 26/05/03 31/05/02 24/05/01 30/05/00 - -
Price 0.75 0.70 1.02 0.66 2.50 0.00 -
P/RPS 2.28 1.18 2.05 1.38 4.10 0.00 -100.00%
P/EPS 11.03 -98.59 30.00 48.53 694.44 0.00 -100.00%
EY 9.07 -1.01 3.33 2.06 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.00 0.66 0.34 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment