[TALIWRK] YoY Annualized Quarter Result on 30-Nov-1999 [#3]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-1999
Quarter
30-Nov-1999 [#3]
Profit Trend
QoQ- -122.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Revenue 114,465 116,180 102,968 19,563 -1.78%
PBT 34,792 34,973 26,578 -5,860 -
Tax -11,318 -11,042 0 5,860 -
NP 23,473 23,930 26,578 0 -100.00%
-
NP to SH 23,473 23,930 26,578 -5,860 -
-
Tax Rate 32.53% 31.57% 0.00% - -
Total Cost 90,992 92,249 76,389 19,563 -1.55%
-
Net Worth 122,765 109,854 0 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Net Worth 122,765 109,854 0 0 -100.00%
NOSH 117,366 103,149 99,669 20,206 -1.77%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
NP Margin 20.51% 20.60% 25.81% 0.00% -
ROE 19.12% 21.78% 0.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 97.53 112.63 103.31 96.81 -0.00%
EPS 20.00 23.20 26.67 -29.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.065 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,626
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 5.66 5.75 5.09 0.97 -1.77%
EPS 1.16 1.18 1.32 -0.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0607 0.0544 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.90 1.46 0.00 0.00 -
P/RPS 0.92 1.30 0.00 0.00 -100.00%
P/EPS 4.50 6.29 0.00 0.00 -100.00%
EY 22.22 15.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 28/11/01 23/11/00 - 30/11/99 -
Price 1.05 1.45 0.00 0.00 -
P/RPS 1.08 1.29 0.00 0.00 -100.00%
P/EPS 5.25 6.25 0.00 0.00 -100.00%
EY 19.05 16.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment