[TALIWRK] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY- 231.08%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Revenue 31,591 28,847 29,569 27,200 7,439 -1.47%
PBT 16,262 9,770 9,218 4,888 -3,729 -
Tax -3,748 -3,075 -2,995 0 3,729 -
NP 12,514 6,695 6,223 4,888 0 -100.00%
-
NP to SH 12,514 6,695 6,223 4,888 -3,729 -
-
Tax Rate 23.05% 31.47% 32.49% 0.00% - -
Total Cost 19,077 22,152 23,346 22,312 7,439 -0.96%
-
Net Worth 160,225 122,859 110,458 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Div 4,444 - - - - -100.00%
Div Payout % 35.51% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Net Worth 160,225 122,859 110,458 0 0 -100.00%
NOSH 116,953 117,456 103,716 99,755 19,626 -1.81%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
NP Margin 39.61% 23.21% 21.05% 17.97% 0.00% -
ROE 7.81% 5.45% 5.63% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 27.01 24.56 28.51 27.27 37.90 0.34%
EPS 10.70 5.70 6.00 4.90 -19.00 -
DPS 3.80 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.37 1.046 1.065 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,755
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 1.57 1.43 1.47 1.35 0.37 -1.47%
EPS 0.62 0.33 0.31 0.24 -0.18 -
DPS 0.22 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0795 0.0609 0.0548 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.09 0.90 1.46 0.00 0.00 -
P/RPS 4.04 3.66 5.12 0.00 0.00 -100.00%
P/EPS 10.19 15.79 24.33 0.00 0.00 -100.00%
EY 9.82 6.33 4.11 0.00 0.00 -100.00%
DY 3.49 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.86 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 26/11/02 28/11/01 23/11/00 - 30/11/99 -
Price 1.10 1.05 1.45 0.00 0.00 -
P/RPS 4.07 4.28 5.09 0.00 0.00 -100.00%
P/EPS 10.28 18.42 24.17 0.00 0.00 -100.00%
EY 9.73 5.43 4.14 0.00 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 1.00 1.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment