[TALIWRK] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 1347.24%
YoY- 553.56%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Revenue 130,681 114,465 116,180 102,968 19,563 -1.93%
PBT 55,700 34,792 34,973 26,578 -5,860 -
Tax -14,444 -11,318 -11,042 0 5,860 -
NP 41,256 23,473 23,930 26,578 0 -100.00%
-
NP to SH 41,256 23,473 23,930 26,578 -5,860 -
-
Tax Rate 25.93% 32.53% 31.57% 0.00% - -
Total Cost 89,425 90,992 92,249 76,389 19,563 -1.55%
-
Net Worth 160,570 122,765 109,854 0 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Div 11,876 - - - - -100.00%
Div Payout % 28.79% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Net Worth 160,570 122,765 109,854 0 0 -100.00%
NOSH 117,204 117,366 103,149 99,669 20,206 -1.79%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
NP Margin 31.57% 20.51% 20.60% 25.81% 0.00% -
ROE 25.69% 19.12% 21.78% 0.00% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 111.50 97.53 112.63 103.31 96.81 -0.14%
EPS 35.20 20.00 23.20 26.67 -29.00 -
DPS 10.13 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.37 1.046 1.065 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,755
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 6.48 5.68 5.76 5.11 0.97 -1.93%
EPS 2.05 1.16 1.19 1.32 -0.29 -
DPS 0.59 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0797 0.0609 0.0545 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.09 0.90 1.46 0.00 0.00 -
P/RPS 0.98 0.92 1.30 0.00 0.00 -100.00%
P/EPS 3.10 4.50 6.29 0.00 0.00 -100.00%
EY 32.29 22.22 15.89 0.00 0.00 -100.00%
DY 9.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 0.86 1.37 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 26/11/02 28/11/01 23/11/00 - 30/11/99 -
Price 1.10 1.05 1.45 0.00 0.00 -
P/RPS 0.99 1.08 1.29 0.00 0.00 -100.00%
P/EPS 3.13 5.25 6.25 0.00 0.00 -100.00%
EY 32.00 19.05 16.00 0.00 0.00 -100.00%
DY 9.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 1.00 1.36 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment