[PERTAMA] YoY Annualized Quarter Result on 31-Dec-2020

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 268.0%
YoY- -73.52%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Revenue 554 11,501 8,651 119,192 136,886 172,153 -76.15%
PBT -3,704 -374 -825 1,688 1,524 4,264 -
Tax 8,194 8,167 -1,248 -16 -588 -2,231 -
NP 4,490 7,793 -2,073 1,672 936 2,033 21.89%
-
NP to SH 2,352 7,793 -2,026 1,672 936 2,033 3.70%
-
Tax Rate - - - 0.95% 38.58% 52.32% -
Total Cost -3,936 3,708 10,724 117,520 135,950 170,120 -
-
Net Worth 125,531 114,520 115,739 958,903 562,371 217,194 -12.79%
Dividend
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 125,531 114,520 115,739 958,903 562,371 217,194 -12.79%
NOSH 433,360 394,899 433,360 394,899 394,899 1,974,496 -31.53%
Ratio Analysis
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
NP Margin 810.47% 67.76% -23.96% 1.40% 0.68% 1.18% -
ROE 1.87% 6.81% -1.75% 0.17% 0.17% 0.94% -
Per Share
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 0.13 2.91 2.17 6.09 11.68 8.72 -65.03%
EPS 0.56 1.97 0.52 0.08 0.08 0.05 82.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.49 0.48 0.11 28.48%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
RPS 0.13 2.62 1.97 27.20 31.24 39.29 -75.99%
EPS 0.54 1.78 -0.46 0.38 0.21 0.46 4.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2865 0.2613 0.2641 2.1882 1.2833 0.4956 -12.79%
Price Multiplier on Financial Quarter End Date
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Date 31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 30/12/16 -
Price 0.37 0.095 0.49 0.745 0.685 0.11 -
P/RPS 279.46 3.26 22.61 12.23 5.86 1.26 285.55%
P/EPS 65.83 4.81 -96.53 871.96 857.43 106.83 -11.39%
EY 1.52 20.77 -1.04 0.11 0.12 0.94 12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.33 1.69 1.52 1.43 1.00 5.30%
Price Multiplier on Announcement Date
31/12/20 31/03/20 30/06/20 31/03/17 30/06/17 31/12/16 CAGR
Date 23/02/21 29/06/20 01/09/20 26/05/17 30/08/17 28/02/17 -
Price 0.455 0.47 0.385 0.69 0.685 0.115 -
P/RPS 343.66 16.14 17.76 11.33 5.86 1.32 301.30%
P/EPS 80.95 23.82 -75.84 807.59 857.43 111.69 -7.72%
EY 1.24 4.20 -1.32 0.12 0.12 0.90 8.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.62 1.33 1.41 1.43 1.05 9.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment