[PERTAMA] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -68.05%
YoY- 124.58%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 280,196 661 65,265 62,658 61,850 58,241 58,464 31.29%
PBT 33,696 -1,851 9,032 3,042 -11,049 -25,557 1,623 69.37%
Tax -6,168 -54,157 -1,058 -474 564 112 -121 97.97%
NP 27,528 -56,008 7,973 2,568 -10,485 -25,445 1,502 65.74%
-
NP to SH 27,528 -56,011 7,969 2,575 -10,474 -25,440 1,502 65.74%
-
Tax Rate 18.30% - 11.71% 15.58% - - 7.46% -
Total Cost 252,668 56,669 57,292 60,090 72,335 83,686 56,962 29.53%
-
Net Worth 73,105 -5,566 100,007 79,810 78,277 84,503 108,545 -6.63%
Dividend
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 73,105 -5,566 100,007 79,810 78,277 84,503 108,545 -6.63%
NOSH 1,044,368 121,816 87,510 72,946 72,938 72,935 72,912 58.79%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.82% -8,473.22% 12.22% 4.10% -16.95% -43.69% 2.57% -
ROE 37.66% 0.00% 7.97% 3.23% -13.38% -30.11% 1.38% -
Per Share
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.83 0.54 74.58 85.90 84.80 79.85 80.18 -17.31%
EPS 2.12 -45.98 9.11 3.53 -14.36 -34.88 2.06 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.0457 1.1428 1.0941 1.0732 1.1586 1.4887 -41.20%
Adjusted Per Share Value based on latest NOSH - 72,878
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 63.94 0.15 14.89 14.30 14.11 13.29 13.34 31.29%
EPS 6.28 -12.78 1.82 0.59 -2.39 -5.81 0.34 65.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1668 -0.0127 0.2282 0.1821 0.1786 0.1928 0.2477 -6.63%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.12 0.90 2.00 1.40 2.36 3.00 2.50 -
P/RPS 0.45 165.86 0.00 1.63 2.78 3.76 3.12 -28.56%
P/EPS 4.55 -1.96 29.28 39.66 -16.43 -8.60 121.36 -43.47%
EY 21.97 -51.09 3.42 2.52 -6.08 -11.63 0.82 77.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 1.75 1.28 2.20 2.59 1.68 0.30%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/02/11 09/02/10 26/02/09 29/05/08 31/05/07 31/05/06 30/05/05 -
Price 0.14 1.22 1.92 2.80 2.80 1.94 2.00 -
P/RPS 0.52 224.83 0.00 3.26 3.30 2.43 2.49 -23.82%
P/EPS 5.31 -2.65 28.11 79.32 -19.50 -5.56 97.09 -39.64%
EY 18.83 -37.69 3.56 1.26 -5.13 -17.98 1.03 65.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 1.68 2.56 2.61 1.67 1.34 7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment