[PERTAMA] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -68.05%
YoY- 124.58%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 65,265 63,692 42,488 62,658 61,118 56,028 47,480 23.50%
PBT 9,032 8,034 1,668 3,042 8,353 7,010 7,080 17.53%
Tax -1,058 -1,144 -160 -474 -289 -4 -8 2457.61%
NP 7,973 6,890 1,508 2,568 8,064 7,006 7,072 8.28%
-
NP to SH 7,969 6,864 1,516 2,575 8,058 6,994 7,064 8.32%
-
Tax Rate 11.71% 14.24% 9.59% 15.58% 3.46% 0.06% 0.11% -
Total Cost 57,292 56,802 40,980 60,090 53,054 49,022 40,408 26.07%
-
Net Worth 100,007 81,770 79,969 79,810 81,830 80,430 79,367 16.57%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 100,007 81,770 79,969 79,810 81,830 80,430 79,367 16.57%
NOSH 87,510 72,866 72,884 72,946 72,907 73,006 72,975 12.81%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 12.22% 10.82% 3.55% 4.10% 13.19% 12.50% 14.89% -
ROE 7.97% 8.39% 1.90% 3.23% 9.85% 8.70% 8.90% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 74.58 87.41 58.29 85.90 83.83 76.74 65.06 9.48%
EPS 9.11 9.42 2.08 3.53 11.05 9.58 9.68 -3.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1428 1.1222 1.0972 1.0941 1.1224 1.1017 1.0876 3.34%
Adjusted Per Share Value based on latest NOSH - 72,878
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.89 14.53 9.70 14.30 13.95 12.79 10.83 23.52%
EPS 1.82 1.57 0.35 0.59 1.84 1.60 1.61 8.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2282 0.1866 0.1825 0.1821 0.1867 0.1835 0.1811 16.58%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.00 2.02 1.96 1.40 2.36 2.72 2.30 -
P/RPS 0.00 2.31 3.36 1.63 2.82 3.54 3.54 -
P/EPS 29.28 21.44 94.23 39.66 21.35 28.39 23.76 14.87%
EY 3.42 4.66 1.06 2.52 4.68 3.52 4.21 -12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.80 1.79 1.28 2.10 2.47 2.11 -11.67%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 14/08/08 29/05/08 28/02/08 22/11/07 30/08/07 -
Price 1.92 1.70 2.40 2.80 2.04 2.60 3.00 -
P/RPS 0.00 1.94 4.12 3.26 2.43 3.39 4.61 -
P/EPS 28.11 18.05 115.38 79.32 18.46 27.14 30.99 -6.26%
EY 3.56 5.54 0.87 1.26 5.42 3.68 3.23 6.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.51 2.19 2.56 1.82 2.36 2.76 -28.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment