[MAHSING] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -40.16%
YoY- 64.63%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 283,678 159,820 206,630 156,392 135,790 20.20%
PBT 32,126 13,302 10,086 2,140 4,198 66.26%
Tax -9,498 -3,280 -3,154 2,664 -1,280 64.98%
NP 22,628 10,022 6,932 4,804 2,918 66.81%
-
NP to SH 22,628 10,022 6,932 4,804 2,918 66.81%
-
Tax Rate 29.56% 24.66% 31.27% -124.49% 30.49% -
Total Cost 261,050 149,798 199,698 151,588 132,872 18.37%
-
Net Worth 160,637 95,908 89,728 82,943 72,079 22.16%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 160,637 95,908 89,728 82,943 72,079 22.16%
NOSH 115,566 43,994 43,984 43,992 43,945 27.32%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.98% 6.27% 3.35% 3.07% 2.15% -
ROE 14.09% 10.45% 7.73% 5.79% 4.05% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 245.47 363.27 469.78 355.50 308.99 -5.58%
EPS 19.58 22.78 15.76 10.92 6.64 31.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 2.18 2.04 1.8854 1.6402 -4.05%
Adjusted Per Share Value based on latest NOSH - 43,888
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 11.10 6.25 8.09 6.12 5.31 20.22%
EPS 0.89 0.39 0.27 0.19 0.11 68.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0375 0.0351 0.0325 0.0282 22.19%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.67 0.56 0.56 0.30 0.59 -
P/RPS 0.27 0.15 0.12 0.08 0.19 9.17%
P/EPS 3.42 2.46 3.55 2.75 8.89 -21.23%
EY 29.22 40.68 28.14 36.40 11.25 26.92%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.26 0.27 0.16 0.36 7.45%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 10/08/04 14/08/03 09/08/02 29/08/01 29/08/00 -
Price 0.58 0.55 0.43 0.43 0.61 -
P/RPS 0.24 0.15 0.09 0.12 0.20 4.66%
P/EPS 2.96 2.41 2.73 3.94 9.19 -24.65%
EY 33.76 41.42 36.65 25.40 10.89 32.66%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.25 0.21 0.23 0.37 3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment