[MAHSING] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -18.69%
YoY- -72.14%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 199,853 180,413 147,392 142,830 133,822 132,529 123,992 37.51%
PBT 9,691 5,900 -1,809 -2,910 -2,833 -1,881 4,575 65.01%
Tax -3,680 -802 6,003 7,341 7,628 5,369 2,016 -
NP 6,011 5,098 4,194 4,431 4,795 3,488 6,591 -5.96%
-
NP to SH 6,011 5,098 1,347 1,584 1,948 641 6,591 -5.96%
-
Tax Rate 37.97% 13.59% - - - - -44.07% -
Total Cost 193,842 175,315 143,198 138,399 129,027 129,041 117,401 39.73%
-
Net Worth 87,930 44,000 85,417 82,748 82,568 72,610 74,100 12.09%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 880 880 - - - - - -
Div Payout % 14.64% 17.26% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 87,930 44,000 85,417 82,748 82,568 72,610 74,100 12.09%
NOSH 43,965 44,000 44,029 43,888 44,013 44,006 44,013 -0.07%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.01% 2.83% 2.85% 3.10% 3.58% 2.63% 5.32% -
ROE 6.84% 11.59% 1.58% 1.91% 2.36% 0.88% 8.89% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 454.57 410.03 334.76 325.44 304.05 301.16 281.72 37.60%
EPS 13.67 11.59 3.06 3.61 4.43 1.46 14.98 -5.92%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.00 1.94 1.8854 1.876 1.65 1.6836 12.17%
Adjusted Per Share Value based on latest NOSH - 43,888
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.87 7.10 5.80 5.62 5.27 5.22 4.88 37.56%
EPS 0.24 0.20 0.05 0.06 0.08 0.03 0.26 -5.20%
DPS 0.03 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0173 0.0336 0.0326 0.0325 0.0286 0.0292 11.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.44 0.50 0.36 0.30 0.29 0.40 0.51 -
P/RPS 0.10 0.12 0.11 0.09 0.10 0.13 0.18 -32.44%
P/EPS 3.22 4.32 11.77 8.31 6.55 27.46 3.41 -3.75%
EY 31.07 23.17 8.50 12.03 15.26 3.64 29.36 3.84%
DY 4.55 4.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.50 0.19 0.16 0.15 0.24 0.30 -18.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 27/02/02 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 -
Price 0.76 0.41 0.38 0.43 0.32 0.35 0.44 -
P/RPS 0.17 0.10 0.11 0.13 0.11 0.12 0.16 4.12%
P/EPS 5.56 3.54 12.42 11.91 7.23 24.03 2.94 52.98%
EY 17.99 28.26 8.05 8.39 13.83 4.16 34.03 -34.64%
DY 2.63 4.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.41 0.20 0.23 0.17 0.21 0.26 28.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment