[CRESBLD] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2.89%
YoY- 28.97%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 233,786 263,540 184,770 0 46,178 82,476 93,628 -0.97%
PBT 25,688 28,834 24,532 -29,686 -43,062 -32,970 -88,164 -
Tax -9,592 -9,472 -12,552 29,686 43,062 32,970 88,164 -
NP 16,096 19,362 11,980 0 0 0 0 -100.00%
-
NP to SH 16,096 19,338 16,108 -29,686 -43,062 -32,970 -88,164 -
-
Tax Rate 37.34% 32.85% 51.17% - - - - -
Total Cost 217,690 244,178 172,790 0 46,178 82,476 93,628 -0.89%
-
Net Worth 84,401 69,707 28,833 -246,477 -168,589 -120,002 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Div 4,534 - - - - - - -100.00%
Div Payout % 28.17% - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 84,401 69,707 28,833 -246,477 -168,589 -120,002 0 -100.00%
NOSH 113,352 113,752 89,488 50,248 50,247 50,243 50,247 -0.86%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.88% 7.35% 6.48% 0.00% 0.00% 0.00% 0.00% -
ROE 19.07% 27.74% 55.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 206.25 231.68 206.47 0.00 91.90 164.15 186.33 -0.10%
EPS 14.20 17.00 18.00 -59.08 -85.70 -65.62 -175.46 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7446 0.6128 0.3222 -4.9052 -3.3552 -2.3884 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,243
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 132.14 148.96 104.44 0.00 26.10 46.62 52.92 -0.97%
EPS 9.10 10.93 9.10 -16.78 -24.34 -18.64 -49.83 -
DPS 2.56 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4771 0.394 0.163 -1.3931 -0.9529 -0.6783 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/05 30/06/04 30/06/03 31/05/02 30/03/01 31/03/00 - -
Price 0.92 1.04 0.84 0.18 0.16 1.44 0.00 -
P/RPS 0.45 0.45 0.41 0.00 0.17 0.88 0.00 -100.00%
P/EPS 6.48 6.12 4.67 -0.30 -0.19 -2.19 0.00 -100.00%
EY 15.43 16.35 21.43 -328.22 -535.63 -45.57 0.00 -100.00%
DY 4.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.70 2.61 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/08/05 11/08/04 15/08/03 29/08/02 28/05/01 29/05/00 - -
Price 0.85 0.90 0.85 0.18 0.19 1.12 0.00 -
P/RPS 0.41 0.39 0.41 0.00 0.21 0.68 0.00 -100.00%
P/EPS 5.99 5.29 4.72 -0.30 -0.22 -1.71 0.00 -100.00%
EY 16.71 18.89 21.18 -328.22 -451.05 -58.59 0.00 -100.00%
DY 4.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.14 1.47 2.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment