[CRESBLD] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -4.9%
YoY- 115.74%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 466,520 433,924 334,184 345,760 236,158 573,850 551,112 -2.73%
PBT 4,830 -17,412 2,306 -16,442 -24,368 50,000 60,802 -34.40%
Tax -2,042 2,766 -1,272 3,582 -3,054 -19,596 -19,132 -31.10%
NP 2,788 -14,646 1,034 -12,860 -27,422 30,404 41,670 -36.25%
-
NP to SH 2,796 -17,762 -1,522 -16,614 -30,024 28,346 39,528 -35.66%
-
Tax Rate 42.28% - 55.16% - - 39.19% 31.47% -
Total Cost 463,732 448,570 333,150 358,620 263,580 543,446 509,442 -1.55%
-
Net Worth 288,550 337,182 359,877 397,162 476,594 499,054 443,799 -6.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,550 337,182 359,877 397,162 476,594 499,054 443,799 -6.91%
NOSH 176,921 176,921 176,921 162,107 176,921 176,921 176,921 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.60% -3.38% 0.31% -3.72% -11.61% 5.30% 7.56% -
ROE 0.97% -5.27% -0.42% -4.18% -6.30% 5.68% 8.91% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 287.79 267.68 206.15 213.29 145.68 343.81 322.87 -1.89%
EPS 1.80 -11.00 -1.00 -10.20 -18.40 17.00 23.20 -34.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 2.08 2.22 2.45 2.94 2.99 2.60 -6.11%
Adjusted Per Share Value based on latest NOSH - 176,921
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 263.69 245.26 188.89 195.43 133.48 324.35 311.50 -2.73%
EPS 1.58 -10.04 -0.86 -9.39 -16.97 16.02 22.34 -35.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.631 1.9058 2.0341 2.2448 2.6938 2.8208 2.5085 -6.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.69 0.475 0.505 0.59 0.75 1.09 0.945 -
P/RPS 0.24 0.18 0.24 0.28 0.51 0.32 0.29 -3.10%
P/EPS 40.00 -4.34 -53.79 -5.76 -4.05 6.42 4.08 46.24%
EY 2.50 -23.07 -1.86 -17.37 -24.69 15.58 24.51 -31.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.23 0.23 0.24 0.26 0.36 0.36 1.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 24/08/22 22/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.655 0.47 0.505 0.565 0.735 1.02 0.87 -
P/RPS 0.23 0.18 0.24 0.26 0.50 0.30 0.27 -2.63%
P/EPS 37.98 -4.29 -53.79 -5.51 -3.97 6.01 3.76 46.97%
EY 2.63 -23.31 -1.86 -18.14 -25.20 16.65 26.62 -31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.23 0.23 0.23 0.25 0.34 0.33 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment