[CRESBLD] YoY TTM Result on 30-Jun-2024 [#2]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 24.15%
YoY- -24.25%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 524,926 395,955 250,933 344,757 296,904 606,778 568,825 -1.32%
PBT -30,017 -22,754 -38,964 -82,158 -14,942 92,880 54,348 -
Tax -244 2,609 2,879 14,613 2,963 -26,291 -18,623 -51.41%
NP -30,261 -20,145 -36,085 -67,545 -11,979 66,589 35,725 -
-
NP to SH -28,666 -23,071 -36,919 -70,406 -9,919 64,785 34,258 -
-
Tax Rate - - - - - 28.31% 34.27% -
Total Cost 555,187 416,100 287,018 412,302 308,883 540,189 533,100 0.67%
-
Net Worth 288,550 337,182 359,877 397,162 476,594 499,054 443,799 -6.91%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 5,776 7,645 6,827 -
Div Payout % - - - - 0.00% 11.80% 19.93% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 288,550 337,182 359,877 397,162 476,594 499,054 443,799 -6.91%
NOSH 176,921 176,921 176,921 162,107 176,921 176,921 176,921 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -5.76% -5.09% -14.38% -19.59% -4.03% 10.97% 6.28% -
ROE -9.93% -6.84% -10.26% -17.73% -2.08% 12.98% 7.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 323.81 244.26 154.79 212.67 183.15 363.54 333.25 -0.47%
EPS -17.68 -14.23 -22.77 -43.43 -6.12 38.81 20.07 -
DPS 0.00 0.00 0.00 0.00 3.56 4.58 4.00 -
NAPS 1.78 2.08 2.22 2.45 2.94 2.99 2.60 -6.11%
Adjusted Per Share Value based on latest NOSH - 176,921
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 296.70 223.80 141.83 194.86 167.82 342.96 321.51 -1.32%
EPS -16.20 -13.04 -20.87 -39.80 -5.61 36.62 19.36 -
DPS 0.00 0.00 0.00 0.00 3.26 4.32 3.86 -
NAPS 1.631 1.9058 2.0341 2.2448 2.6938 2.8208 2.5085 -6.91%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.69 0.475 0.505 0.59 0.75 1.09 0.945 -
P/RPS 0.21 0.19 0.33 0.28 0.41 0.30 0.28 -4.67%
P/EPS -3.90 -3.34 -2.22 -1.36 -12.26 2.81 4.71 -
EY -25.63 -29.96 -45.10 -73.61 -8.16 35.61 21.24 -
DY 0.00 0.00 0.00 0.00 4.75 4.20 4.23 -
P/NAPS 0.39 0.23 0.23 0.24 0.26 0.36 0.36 1.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 24/08/22 22/09/21 26/08/20 21/08/19 28/08/18 -
Price 0.655 0.47 0.505 0.565 0.735 1.02 0.87 -
P/RPS 0.20 0.19 0.33 0.27 0.40 0.28 0.26 -4.27%
P/EPS -3.70 -3.30 -2.22 -1.30 -12.01 2.63 4.33 -
EY -27.00 -30.28 -45.10 -76.87 -8.32 38.05 23.07 -
DY 0.00 0.00 0.00 0.00 4.85 4.49 4.60 -
P/NAPS 0.37 0.23 0.23 0.23 0.25 0.34 0.33 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment