[CRESBLD] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -59.3%
YoY- -47.16%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 258,368 368,740 245,516 276,836 324,176 235,592 213,800 3.20%
PBT 78,928 22,768 17,012 23,592 47,032 34,632 29,520 17.80%
Tax -9,792 -6,784 -3,820 -7,232 -16,072 -12,124 -9,020 1.37%
NP 69,136 15,984 13,192 16,360 30,960 22,508 20,500 22.44%
-
NP to SH 69,160 15,984 13,192 16,360 30,960 22,508 20,500 22.45%
-
Tax Rate 12.41% 29.80% 22.45% 30.65% 34.17% 35.01% 30.56% -
Total Cost 189,232 352,756 232,324 260,476 293,216 213,084 193,300 -0.35%
-
Net Worth 258,728 236,013 222,309 220,612 186,742 159,431 81,123 21.31%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 258,728 236,013 222,309 220,612 186,742 159,431 81,123 21.31%
NOSH 124,388 124,874 122,148 123,939 122,857 117,229 113,888 1.48%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 26.76% 4.33% 5.37% 5.91% 9.55% 9.55% 9.59% -
ROE 26.73% 6.77% 5.93% 7.42% 16.58% 14.12% 25.27% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 207.71 295.29 201.00 223.36 263.86 200.97 187.73 1.69%
EPS 55.60 12.80 10.80 13.20 25.20 19.20 18.00 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.89 1.82 1.78 1.52 1.36 0.7123 19.54%
Adjusted Per Share Value based on latest NOSH - 123,939
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 146.04 208.42 138.77 156.47 183.23 133.16 120.84 3.20%
EPS 39.09 9.03 7.46 9.25 17.50 12.72 11.59 22.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4624 1.334 1.2565 1.2469 1.0555 0.9011 0.4585 21.31%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.55 0.58 0.38 0.79 0.78 0.75 1.15 -
P/RPS 0.26 0.20 0.19 0.35 0.30 0.37 0.61 -13.24%
P/EPS 0.99 4.53 3.52 5.98 3.10 3.91 6.39 -26.70%
EY 101.09 22.07 28.42 16.71 32.31 25.60 15.65 36.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.21 0.44 0.51 0.55 1.61 -26.19%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 21/05/09 26/05/08 23/05/07 23/05/06 17/05/05 -
Price 0.58 0.56 0.45 0.80 0.82 0.81 0.96 -
P/RPS 0.28 0.19 0.22 0.36 0.31 0.40 0.51 -9.50%
P/EPS 1.04 4.38 4.17 6.06 3.25 4.22 5.33 -23.83%
EY 95.86 22.86 24.00 16.50 30.73 23.70 18.75 31.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.25 0.45 0.54 0.60 1.35 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment