[CRESBLD] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -67.01%
YoY- -47.16%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 64,592 92,185 61,379 69,209 81,044 58,898 53,450 3.20%
PBT 19,732 5,692 4,253 5,898 11,758 8,658 7,380 17.80%
Tax -2,448 -1,696 -955 -1,808 -4,018 -3,031 -2,255 1.37%
NP 17,284 3,996 3,298 4,090 7,740 5,627 5,125 22.44%
-
NP to SH 17,290 3,996 3,298 4,090 7,740 5,627 5,125 22.45%
-
Tax Rate 12.41% 29.80% 22.45% 30.65% 34.17% 35.01% 30.56% -
Total Cost 47,308 88,189 58,081 65,119 73,304 53,271 48,325 -0.35%
-
Net Worth 258,728 236,013 222,309 220,612 186,742 159,431 81,123 21.31%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 258,728 236,013 222,309 220,612 186,742 159,431 81,123 21.31%
NOSH 124,388 124,874 122,148 123,939 122,857 117,229 113,888 1.48%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 26.76% 4.33% 5.37% 5.91% 9.55% 9.55% 9.59% -
ROE 6.68% 1.69% 1.48% 1.85% 4.14% 3.53% 6.32% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 51.93 73.82 50.25 55.84 65.97 50.24 46.93 1.70%
EPS 13.90 3.20 2.70 3.30 6.30 4.80 4.50 20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.89 1.82 1.78 1.52 1.36 0.7123 19.54%
Adjusted Per Share Value based on latest NOSH - 123,939
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 36.51 52.10 34.69 39.12 45.81 33.29 30.21 3.20%
EPS 9.77 2.26 1.86 2.31 4.37 3.18 2.90 22.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4624 1.334 1.2565 1.2469 1.0555 0.9011 0.4585 21.31%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.55 0.58 0.38 0.79 0.78 0.75 1.15 -
P/RPS 1.06 0.79 0.76 1.41 1.18 1.49 2.45 -13.02%
P/EPS 3.96 18.12 14.07 23.94 12.38 15.62 25.56 -26.70%
EY 25.27 5.52 7.11 4.18 8.08 6.40 3.91 36.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.21 0.44 0.51 0.55 1.61 -26.19%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 25/05/10 21/05/09 26/05/08 23/05/07 23/05/06 17/05/05 -
Price 0.58 0.56 0.45 0.80 0.82 0.81 0.96 -
P/RPS 1.12 0.76 0.90 1.43 1.24 1.61 2.05 -9.58%
P/EPS 4.17 17.50 16.67 24.24 13.02 16.87 21.33 -23.80%
EY 23.97 5.71 6.00 4.13 7.68 5.93 4.69 31.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.25 0.45 0.54 0.60 1.35 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment