[LPI] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -92.54%
YoY- -44.14%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 329,760 261,968 208,508 25,765 21,798 -2.78%
PBT 23,824 23,508 33,952 3,806 4,414 -1.73%
Tax -7,120 -6,908 -2,592 -1,353 -23 -5.79%
NP 16,704 16,600 31,360 2,453 4,391 -1.38%
-
NP to SH 16,704 16,600 31,360 2,453 4,391 -1.38%
-
Tax Rate 29.89% 29.39% 7.63% 35.55% 0.52% -
Total Cost 313,056 245,368 177,148 23,312 17,407 -2.96%
-
Net Worth 274,951 219,122 196,365 182,153 179,742 -0.44%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 274,951 219,122 196,365 182,153 179,742 -0.44%
NOSH 118,636 107,512 107,397 107,117 106,836 -0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 5.07% 6.34% 15.04% 9.52% 20.14% -
ROE 6.08% 7.58% 15.97% 1.35% 2.44% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 277.96 243.66 194.15 24.05 20.40 -2.68%
EPS 14.08 15.44 29.20 2.29 4.11 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3176 2.0381 1.8284 1.7005 1.6824 -0.33%
Adjusted Per Share Value based on latest NOSH - 107,117
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 82.77 65.76 52.34 6.47 5.47 -2.78%
EPS 4.19 4.17 7.87 0.62 1.10 -1.38%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6902 0.55 0.4929 0.4572 0.4512 -0.44%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 3.78 4.34 2.45 4.54 0.00 -
P/RPS 1.36 1.78 1.26 18.88 0.00 -100.00%
P/EPS 26.85 28.11 8.39 198.25 0.00 -100.00%
EY 3.72 3.56 11.92 0.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.13 1.34 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/04/03 24/04/02 26/04/01 26/04/00 - -
Price 3.84 4.38 2.40 4.08 0.00 -
P/RPS 1.38 1.80 1.24 16.96 0.00 -100.00%
P/EPS 27.27 28.37 8.22 178.17 0.00 -100.00%
EY 3.67 3.53 12.17 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 2.15 1.31 2.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment