[LPI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -92.54%
YoY- -44.14%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 116,107 88,316 54,992 25,765 105,800 74,046 45,328 -0.94%
PBT 30,935 21,854 13,549 3,806 34,358 24,770 17,300 -0.58%
Tax -5,918 -6,639 -4,056 -1,353 -1,478 -1,230 -1,184 -1.61%
NP 25,017 15,215 9,493 2,453 32,880 23,540 16,116 -0.44%
-
NP to SH 25,017 15,215 9,493 2,453 32,880 23,540 16,116 -0.44%
-
Tax Rate 19.13% 30.38% 29.94% 35.55% 4.30% 4.97% 6.84% -
Total Cost 91,090 73,101 45,499 23,312 72,920 50,506 29,212 -1.14%
-
Net Worth 189,216 195,200 186,495 182,153 0 18,404,000 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 189,216 195,200 186,495 182,153 0 18,404,000 0 -100.00%
NOSH 107,369 107,223 105,477 107,117 106,064 107,000 107,440 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 21.55% 17.23% 17.26% 9.52% 31.08% 31.79% 35.55% -
ROE 13.22% 7.79% 5.09% 1.35% 0.00% 0.13% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.14 82.37 52.14 24.05 99.75 69.20 42.19 -0.95%
EPS 23.30 14.19 9.00 2.29 31.00 22.00 15.00 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7623 1.8205 1.7681 1.7005 0.00 172.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 107,117
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.14 22.17 13.80 6.47 26.56 18.59 11.38 -0.94%
EPS 6.28 3.82 2.38 0.62 8.25 5.91 4.05 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.475 0.49 0.4681 0.4572 0.00 46.1968 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.54 2.58 3.20 4.54 0.00 0.00 0.00 -
P/RPS 2.35 3.13 6.14 18.88 0.00 0.00 0.00 -100.00%
P/EPS 10.90 18.18 35.56 198.25 0.00 0.00 0.00 -100.00%
EY 9.17 5.50 2.81 0.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.42 1.81 2.67 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 02/02/01 30/10/00 31/07/00 26/04/00 26/01/00 27/10/99 - -
Price 2.94 2.70 3.18 4.08 4.38 0.00 0.00 -
P/RPS 2.72 3.28 6.10 16.96 4.39 0.00 0.00 -100.00%
P/EPS 12.62 19.03 35.33 178.17 14.13 0.00 0.00 -100.00%
EY 7.93 5.26 2.83 0.56 7.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.48 1.80 2.40 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment