[KAMDAR] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 113.24%
YoY- -15.55%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 15,588 67,496 139,548 147,988 144,320 151,012 174,232 -30.99%
PBT -6,924 -5,286 7,860 10,352 2,360 11,640 9,320 -
Tax -136 -530 -3,396 -3,392 -2,312 -4,336 -3,468 -39.20%
NP -7,060 -5,816 4,464 6,960 48 7,304 5,852 -
-
NP to SH -7,060 -5,816 4,464 6,960 48 7,304 5,852 -
-
Tax Rate - - 43.21% 32.77% 97.97% 37.25% 37.21% -
Total Cost 22,648 73,312 135,084 141,028 144,272 143,708 168,380 -26.53%
-
Net Worth 211,849 215,809 223,728 223,728 219,768 219,768 221,748 -0.69%
Dividend
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 211,849 215,809 223,728 223,728 219,768 219,768 221,748 -0.69%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -45.29% -8.62% 3.20% 4.70% 0.03% 4.84% 3.36% -
ROE -3.33% -2.69% 2.00% 3.11% 0.02% 3.32% 2.64% -
Per Share
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.87 34.09 70.48 74.75 72.89 76.27 88.00 -30.99%
EPS -3.56 -2.94 2.24 3.52 0.04 3.68 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.13 1.13 1.11 1.11 1.12 -0.69%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.87 34.06 70.42 74.68 72.83 76.21 87.92 -30.98%
EPS -3.56 -2.93 2.25 3.51 0.02 3.69 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0691 1.0891 1.129 1.129 1.109 1.109 1.119 -0.69%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 -
Price 0.255 0.225 0.30 0.36 0.385 0.34 0.48 -
P/RPS 3.24 0.66 0.43 0.48 0.53 0.45 0.55 31.33%
P/EPS -7.15 -7.66 13.31 10.24 1,588.04 9.22 16.24 -
EY -13.98 -13.06 7.52 9.76 0.06 10.85 6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.27 0.32 0.35 0.31 0.43 -8.57%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/11/21 26/11/20 30/08/19 24/08/18 31/05/17 31/05/16 29/05/15 -
Price 0.235 0.24 0.36 0.38 0.37 0.37 0.455 -
P/RPS 2.98 0.70 0.51 0.51 0.51 0.49 0.52 30.77%
P/EPS -6.59 -8.17 15.97 10.81 1,526.17 10.03 15.39 -
EY -15.17 -12.24 6.26 9.25 0.07 9.97 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.32 0.34 0.33 0.33 0.41 -9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment