[KAMDAR] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -37.92%
YoY- -21.39%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Revenue 37,796 46,580 58,276 15,588 67,496 139,548 147,988 -19.59%
PBT -13,844 -12,940 -7,156 -6,924 -5,286 7,860 10,352 -
Tax -820 -120 -1,456 -136 -530 -3,396 -3,392 -20.30%
NP -14,664 -13,060 -8,612 -7,060 -5,816 4,464 6,960 -
-
NP to SH -14,664 -13,060 -8,612 -7,060 -5,816 4,464 6,960 -
-
Tax Rate - - - - - 43.21% 32.77% -
Total Cost 52,460 59,640 66,888 22,648 73,312 135,084 141,028 -14.61%
-
Net Worth 212,033 221,748 227,688 211,849 215,809 223,728 223,728 -0.85%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Net Worth 212,033 221,748 227,688 211,849 215,809 223,728 223,728 -0.85%
NOSH 198,162 197,990 197,990 197,990 197,990 197,990 197,990 0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
NP Margin -38.80% -28.04% -14.78% -45.29% -8.62% 3.20% 4.70% -
ROE -6.92% -5.89% -3.78% -3.33% -2.69% 2.00% 3.11% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
RPS 19.07 23.53 29.43 7.87 34.09 70.48 74.75 -19.61%
EPS -7.40 -6.60 -4.36 -3.56 -2.94 2.24 3.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.12 1.15 1.07 1.09 1.13 1.13 -0.86%
Adjusted Per Share Value based on latest NOSH - 197,990
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
RPS 19.07 23.51 29.41 7.87 34.06 70.42 74.68 -19.59%
EPS -7.40 -6.59 -4.35 -3.56 -2.93 2.25 3.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.119 1.149 1.0691 1.0891 1.129 1.129 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 28/06/19 29/06/18 -
Price 0.225 0.20 0.165 0.255 0.225 0.30 0.36 -
P/RPS 1.18 0.85 0.56 3.24 0.66 0.43 0.48 15.45%
P/EPS -3.04 -3.03 -3.79 -7.15 -7.66 13.31 10.24 -
EY -32.89 -32.98 -26.36 -13.98 -13.06 7.52 9.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.14 0.24 0.21 0.27 0.32 -6.50%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/06/19 30/06/18 CAGR
Date 29/11/24 29/11/23 29/11/22 30/11/21 26/11/20 30/08/19 24/08/18 -
Price 0.325 0.195 0.175 0.235 0.24 0.36 0.38 -
P/RPS 1.70 0.83 0.59 2.98 0.70 0.51 0.51 21.21%
P/EPS -4.39 -2.96 -4.02 -6.59 -8.17 15.97 10.81 -
EY -22.77 -33.83 -24.86 -15.17 -12.24 6.26 9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.17 0.15 0.22 0.22 0.32 0.34 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment