[KAMDAR] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -83.11%
YoY- 52.79%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 948 14,110 15,162 16,084 27,272 27,489 3.60%
PBT -7,965 -10,080 -43,040 -6,462 -13,196 -13,719 0.57%
Tax 0 52 66 6,462 13,196 13,719 -
NP -7,965 -10,028 -42,973 0 0 0 -100.00%
-
NP to SH -7,965 -10,028 -42,973 -6,229 -13,196 -13,719 0.57%
-
Tax Rate - - - - - - -
Total Cost 8,913 24,138 58,135 16,084 27,272 27,489 1.19%
-
Net Worth -111,242 -103,743 -75,660 -36,130 -24,035 -14,183 -2.14%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -111,242 -103,743 -75,660 -36,130 -24,035 -14,183 -2.14%
NOSH 15,601 15,600 15,600 15,573 15,709 15,589 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -840.23% -71.07% -283.42% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.08 90.45 97.20 103.28 173.60 176.33 3.60%
EPS -51.05 -64.28 -275.47 -40.00 -84.00 -88.00 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -7.13 -6.65 -4.85 -2.32 -1.53 -0.9098 -2.14%
Adjusted Per Share Value based on latest NOSH - 15,636
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.48 7.13 7.66 8.12 13.77 13.88 3.60%
EPS -4.02 -5.06 -21.70 -3.15 -6.66 -6.93 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5619 -0.524 -0.3821 -0.1825 -0.1214 -0.0716 -2.14%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.70 1.72 1.70 1.70 0.00 0.00 -
P/RPS 27.98 1.90 1.75 1.65 0.00 0.00 -100.00%
P/EPS -3.33 -2.68 -0.62 -4.25 0.00 0.00 -100.00%
EY -30.03 -37.37 -162.04 -23.53 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 29/11/02 27/11/01 30/11/00 17/02/00 - -
Price 1.70 1.72 1.70 1.70 1.92 0.00 -
P/RPS 27.98 1.90 1.75 1.65 1.11 0.00 -100.00%
P/EPS -3.33 -2.68 -0.62 -4.25 -2.29 0.00 -100.00%
EY -30.03 -37.37 -162.04 -23.53 -43.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment