[KAMDAR] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -12.0%
YoY- 390.53%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 77,304 113,016 120,796 148,844 174,824 176,014 181,766 -12.30%
PBT -6,348 1,190 -16 9,400 11,856 18,190 14,776 -
Tax -493 -1,572 -1,702 -2,146 -4,052 -5,424 -5,160 -30.28%
NP -6,841 -382 -1,718 7,253 7,804 12,766 9,616 -
-
NP to SH -6,841 -382 -1,718 7,253 7,804 12,766 9,616 -
-
Tax Rate - 132.10% - 22.83% 34.18% 29.82% 34.92% -
Total Cost 84,145 113,398 122,514 141,590 167,020 163,248 172,150 -10.41%
-
Net Worth 215,809 221,748 221,748 223,728 221,748 227,688 225,708 -0.68%
Dividend
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 215,809 221,748 221,748 223,728 221,748 227,688 225,708 -0.68%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.85% -0.34% -1.42% 4.87% 4.46% 7.25% 5.29% -
ROE -3.17% -0.17% -0.77% 3.24% 3.52% 5.61% 4.26% -
Per Share
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 39.04 57.08 61.01 75.18 88.30 88.90 91.81 -12.31%
EPS -3.45 -0.20 -0.86 3.67 3.94 6.44 4.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.12 1.12 1.13 1.12 1.15 1.14 -0.68%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 39.01 57.03 60.96 75.11 88.22 88.82 91.73 -12.30%
EPS -3.45 -0.19 -0.87 3.66 3.94 6.44 4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.119 1.119 1.129 1.119 1.149 1.139 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 -
Price 0.265 0.32 0.33 0.35 0.36 0.45 0.785 -
P/RPS 0.68 0.56 0.54 0.47 0.41 0.51 0.86 -3.54%
P/EPS -7.67 -165.86 -38.03 9.55 9.13 6.98 16.16 -
EY -13.04 -0.60 -2.63 10.47 10.95 14.33 6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.29 0.31 0.32 0.39 0.69 -14.97%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/03/21 28/11/19 28/11/18 30/11/17 24/08/16 28/08/15 29/08/14 -
Price 0.00 0.30 0.305 0.355 0.365 0.415 0.625 -
P/RPS 0.00 0.53 0.50 0.47 0.41 0.47 0.68 -
P/EPS 0.00 -155.49 -35.15 9.69 9.26 6.44 12.87 -
EY 0.00 -0.64 -2.84 10.32 10.80 15.54 7.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.27 0.31 0.33 0.36 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment