[KAMDAR] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 32.01%
YoY- 390.53%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 51,536 56,508 60,398 111,633 87,412 88,007 90,883 -8.34%
PBT -4,232 595 -8 7,050 5,928 9,095 7,388 -
Tax -329 -786 -851 -1,610 -2,026 -2,712 -2,580 -27.12%
NP -4,561 -191 -859 5,440 3,902 6,383 4,808 -
-
NP to SH -4,561 -191 -859 5,440 3,902 6,383 4,808 -
-
Tax Rate - 132.10% - 22.84% 34.18% 29.82% 34.92% -
Total Cost 56,097 56,699 61,257 106,193 83,510 81,624 86,075 -6.36%
-
Net Worth 215,809 221,748 221,748 223,728 221,748 227,688 225,708 -0.68%
Dividend
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 215,809 221,748 221,748 223,728 221,748 227,688 225,708 -0.68%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -8.85% -0.34% -1.42% 4.87% 4.46% 7.25% 5.29% -
ROE -2.11% -0.09% -0.39% 2.43% 1.76% 2.80% 2.13% -
Per Share
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.03 28.54 30.51 56.38 44.15 44.45 45.90 -8.34%
EPS -2.30 -0.10 -0.43 2.75 1.97 3.22 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.12 1.12 1.13 1.12 1.15 1.14 -0.68%
Adjusted Per Share Value based on latest NOSH - 197,990
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.01 28.52 30.48 56.33 44.11 44.41 45.86 -8.34%
EPS -2.30 -0.10 -0.43 2.75 1.97 3.22 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0891 1.119 1.119 1.129 1.119 1.149 1.139 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 30/06/14 -
Price 0.265 0.32 0.33 0.35 0.36 0.45 0.785 -
P/RPS 1.02 1.12 1.08 0.62 0.82 1.01 1.71 -7.63%
P/EPS -11.50 -331.71 -76.06 12.74 18.27 13.96 32.33 -
EY -8.69 -0.30 -1.31 7.85 5.47 7.16 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.29 0.31 0.32 0.39 0.69 -14.97%
Price Multiplier on Announcement Date
31/12/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/03/21 28/11/19 28/11/18 30/11/17 24/08/16 28/08/15 29/08/14 -
Price 0.00 0.30 0.305 0.355 0.365 0.415 0.625 -
P/RPS 0.00 1.05 1.00 0.63 0.83 0.93 1.36 -
P/EPS 0.00 -310.98 -70.30 12.92 18.52 12.87 25.74 -
EY 0.00 -0.32 -1.42 7.74 5.40 7.77 3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.27 0.31 0.33 0.36 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment